Turnover/Revenue
15,751,782 GBP2023-04-01 ~ 2024-03-31
16,608,164 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-12,131,133 GBP2023-04-01 ~ 2024-03-31
-13,265,894 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
3,620,649 GBP2023-04-01 ~ 2024-03-31
3,342,270 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-2,498,117 GBP2023-04-01 ~ 2024-03-31
-2,053,811 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
1,179,963 GBP2023-04-01 ~ 2024-03-31
1,390,322 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
4,961 GBP2023-04-01 ~ 2024-03-31
184 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
1,159,731 GBP2023-04-01 ~ 2024-03-31
1,380,293 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
868,446 GBP2023-04-01 ~ 2024-03-31
1,145,915 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
868,446 GBP2023-04-01 ~ 2024-03-31
1,145,915 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
1,182,380 GBP2024-03-31
1,139,511 GBP2023-03-31
Fixed Assets - Investments
126,001 GBP2024-03-31
126,001 GBP2023-03-31
Fixed Assets
1,308,381 GBP2024-03-31
1,265,512 GBP2023-03-31
Total Inventories
1,134,761 GBP2024-03-31
1,085,333 GBP2023-03-31
Debtors
2,603,685 GBP2024-03-31
2,876,435 GBP2023-03-31
Cash at bank and in hand
494,493 GBP2024-03-31
839,116 GBP2023-03-31
Current Assets
4,232,939 GBP2024-03-31
4,800,884 GBP2023-03-31
Net Current Assets/Liabilities
102,534 GBP2024-03-31
209,481 GBP2023-03-31
Total Assets Less Current Liabilities
1,410,915 GBP2024-03-31
1,474,993 GBP2023-03-31
Net Assets/Liabilities
977,372 GBP2024-03-31
958,926 GBP2023-03-31
Equity
Called up share capital
400 GBP2024-03-31
400 GBP2023-03-31
400 GBP2022-03-31
Share premium
15,633 GBP2024-03-31
15,633 GBP2023-03-31
15,633 GBP2022-03-31
Retained earnings (accumulated losses)
961,339 GBP2024-03-31
942,893 GBP2023-03-31
952,003 GBP2022-03-31
Equity
977,372 GBP2024-03-31
958,926 GBP2023-03-31
968,036 GBP2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
868,446 GBP2023-04-01 ~ 2024-03-31
1,145,915 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
2,899,148 GBP2023-04-01 ~ 2024-03-31
2,793,790 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
4,964 GBP2023-04-01 ~ 2024-03-31
6,804 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
53,944 GBP2023-04-01 ~ 2024-03-31
53,375 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
2,958,056 GBP2023-04-01 ~ 2024-03-31
2,853,969 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
832023-04-01 ~ 2024-03-31
892022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
47,087 GBP2023-04-01 ~ 2024-03-31
37,889 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
44,838 GBP2023-04-01 ~ 2024-03-31
25,241 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
306,155 GBP2023-04-01 ~ 2024-03-31
229,692 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
289,933 GBP2023-04-01 ~ 2024-03-31
262,256 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Net goodwill
5,000 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
5,000 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
982,021 GBP2024-03-31
982,021 GBP2023-03-31
Motor vehicles
272,274 GBP2024-03-31
182,318 GBP2023-03-31
Computers
3,769 GBP2024-03-31
3,769 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
1,258,064 GBP2024-03-31
1,168,108 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
71,915 GBP2024-03-31
24,828 GBP2023-03-31
Computers
3,769 GBP2024-03-31
3,769 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
75,684 GBP2024-03-31
28,597 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
47,087 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
47,087 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
982,021 GBP2024-03-31
982,021 GBP2023-03-31
Motor vehicles
200,359 GBP2024-03-31
157,490 GBP2023-03-31
Value of work in progress
1,134,761 GBP2024-03-31
1,085,333 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
1,510,999 GBP2024-03-31
2,176,170 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
81,276 GBP2024-03-31
188,687 GBP2023-03-31
Other Debtors
Current
129,517 GBP2024-03-31
15,970 GBP2023-03-31
Prepayments/Accrued Income
Current
68,555 GBP2024-03-31
48,377 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
2,603,685 GBP2024-03-31
2,876,435 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
39,759 GBP2024-03-31
39,759 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
47,943 GBP2024-03-31
41,772 GBP2023-03-31
Trade Creditors/Trade Payables
Current
927,491 GBP2024-03-31
1,320,094 GBP2023-03-31
Amounts owed to group undertakings
Current
1,633,796 GBP2024-03-31
1,151,446 GBP2023-03-31
Corporation Tax Payable
Current
508,945 GBP2024-03-31
376,465 GBP2023-03-31
Other Taxation & Social Security Payable
Current
90,443 GBP2024-03-31
90,769 GBP2023-03-31
Other Creditors
Current
19,638 GBP2024-03-31
21,916 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
174,291 GBP2024-03-31
160,214 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
311,013 GBP2024-03-31
350,772 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
72,440 GBP2024-03-31
100,335 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
39,759 GBP2024-03-31
39,759 GBP2023-03-31
Non-current, Between one and two years
39,759 GBP2024-03-31
39,759 GBP2023-03-31
Non-current, Between two and five year
118,795 GBP2024-03-31
119,276 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
72,440 GBP2024-03-31
100,335 GBP2023-03-31
hire purchase agreements
120,383 GBP2024-03-31
142,107 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
44,604 GBP2024-03-31
36,214 GBP2023-03-31
Between one and five year
121,503 GBP2024-03-31
121,818 GBP2023-03-31
All periods
166,107 GBP2024-03-31
158,032 GBP2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
50,090 GBP2024-03-31
64,960 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
50,090 GBP2024-03-31
64,960 GBP2023-03-31