Intangible Assets
366,567 GBP2023-05-31
488,395 GBP2022-05-31
Property, Plant & Equipment
102,730 GBP2023-05-31
58,192 GBP2022-05-31
Fixed Assets
469,297 GBP2023-05-31
546,587 GBP2022-05-31
Debtors
1,733,013 GBP2023-05-31
1,246,250 GBP2022-05-31
Cash at bank and in hand
100,325 GBP2023-05-31
475,797 GBP2022-05-31
Current Assets
1,833,338 GBP2023-05-31
1,722,047 GBP2022-05-31
Creditors
Current, Amounts falling due within one year
-659,795 GBP2023-05-31
-474,726 GBP2022-05-31
Net Current Assets/Liabilities
1,173,543 GBP2023-05-31
1,247,321 GBP2022-05-31
Total Assets Less Current Liabilities
1,642,840 GBP2023-05-31
1,793,908 GBP2022-05-31
Creditors
Non-current, Amounts falling due after one year
-186,298 GBP2023-05-31
-91,486 GBP2022-05-31
Net Assets/Liabilities
1,431,759 GBP2023-05-31
1,692,098 GBP2022-05-31
Equity
Called up share capital
836 GBP2023-05-31
836 GBP2022-05-31
836 GBP2021-05-31
Capital redemption reserve
217 GBP2023-05-31
217 GBP2022-05-31
217 GBP2021-05-31
Retained earnings (accumulated losses)
1,430,706 GBP2023-05-31
1,691,045 GBP2022-05-31
1,724,903 GBP2021-05-31
Equity
1,431,759 GBP2023-05-31
1,692,098 GBP2022-05-31
Share premium
0 GBP2023-05-31
0 GBP2022-05-31
0 GBP2021-05-31
Profit/Loss
Retained earnings (accumulated losses)
-140,339 GBP2022-06-01 ~ 2023-05-31
86,142 GBP2021-06-01 ~ 2022-05-31
Profit/Loss
-140,339 GBP2022-06-01 ~ 2023-05-31
86,142 GBP2021-06-01 ~ 2022-05-31
Dividends Paid
Retained earnings (accumulated losses)
-120,000 GBP2021-06-01 ~ 2022-05-31
Dividends Paid
-120,000 GBP2022-06-01 ~ 2023-05-31
Average Number of Employees
622022-06-01 ~ 2023-05-31
502021-06-01 ~ 2022-05-31
Intangible Assets - Gross Cost
Net goodwill
3,726,033 GBP2023-05-31
3,603,665 GBP2022-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
3,359,466 GBP2023-05-31
3,115,270 GBP2022-05-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
244,196 GBP2022-06-01 ~ 2023-05-31
Intangible Assets
Net goodwill
366,567 GBP2023-05-31
488,395 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
595,773 GBP2023-05-31
534,795 GBP2022-05-31
Furniture and fittings
182,770 GBP2023-05-31
155,547 GBP2022-05-31
Motor vehicles
47,990 GBP2023-05-31
47,990 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
826,533 GBP2023-05-31
738,332 GBP2022-05-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-4,137 GBP2022-06-01 ~ 2023-05-31
Furniture and fittings
0 GBP2022-06-01 ~ 2023-05-31
Motor vehicles
0 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Other Disposals
-4,137 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
530,118 GBP2023-05-31
501,973 GBP2022-05-31
Furniture and fittings
159,067 GBP2023-05-31
155,547 GBP2022-05-31
Motor vehicles
34,618 GBP2023-05-31
22,620 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
723,803 GBP2023-05-31
680,140 GBP2022-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
28,145 GBP2022-06-01 ~ 2023-05-31
Furniture and fittings
3,520 GBP2022-06-01 ~ 2023-05-31
Motor vehicles
11,998 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
43,663 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment
Plant and equipment
65,655 GBP2023-05-31
32,822 GBP2022-05-31
Furniture and fittings
23,703 GBP2023-05-31
0 GBP2022-05-31
Motor vehicles
13,372 GBP2023-05-31
25,370 GBP2022-05-31
Trade Debtors/Trade Receivables
Current
1,225,495 GBP2023-05-31
833,004 GBP2022-05-31
Other Debtors
Amounts falling due within one year
474,853 GBP2023-05-31
380,581 GBP2022-05-31
Debtors
Current, Amounts falling due within one year
1,700,348 GBP2023-05-31
1,213,585 GBP2022-05-31
Other Debtors
Amounts falling due after one year
32,665 GBP2023-05-31
32,665 GBP2022-05-31
Bank Borrowings/Overdrafts
Current
51,250 GBP2023-05-31
20,000 GBP2022-05-31
Trade Creditors/Trade Payables
Current
111,035 GBP2023-05-31
99,783 GBP2022-05-31
Other Taxation & Social Security Payable
Current
285,387 GBP2023-05-31
249,748 GBP2022-05-31
Other Creditors
Current
212,123 GBP2023-05-31
105,195 GBP2022-05-31
Creditors
Current
659,795 GBP2023-05-31
474,726 GBP2022-05-31
Bank Borrowings/Overdrafts
Non-current
131,901 GBP2023-05-31
63,334 GBP2022-05-31
Other Creditors
Non-current
54,397 GBP2023-05-31
28,152 GBP2022-05-31
Creditors
Non-current
186,298 GBP2023-05-31
91,486 GBP2022-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
395,062 GBP2023-05-31
513,296 GBP2022-05-31