Intangible Assets
20,000 GBP2024-06-30
40,000 GBP2023-06-30
Property, Plant & Equipment
3,290,284 GBP2024-06-30
2,345,257 GBP2023-06-30
Investment Property
1,264,300 GBP2024-06-30
1,538,364 GBP2023-06-30
Fixed Assets
4,574,584 GBP2024-06-30
3,923,621 GBP2023-06-30
Debtors
990,160 GBP2024-06-30
658,016 GBP2023-06-30
Cash at bank and in hand
38,950 GBP2024-06-30
215,931 GBP2023-06-30
Current Assets
1,029,110 GBP2024-06-30
873,947 GBP2023-06-30
Net Current Assets/Liabilities
520,755 GBP2024-06-30
435,568 GBP2023-06-30
Total Assets Less Current Liabilities
5,095,339 GBP2024-06-30
4,359,189 GBP2023-06-30
Net Assets/Liabilities
2,136,712 GBP2024-06-30
1,339,745 GBP2023-06-30
Equity
Called up share capital
2 GBP2024-06-30
2 GBP2023-06-30
Revaluation reserve
602,082 GBP2024-06-30
112,404 GBP2023-06-30
Retained earnings (accumulated losses)
1,534,628 GBP2024-06-30
1,227,339 GBP2023-06-30
Equity
2,136,712 GBP2024-06-30
1,339,745 GBP2023-06-30
Average Number of Employees
652023-07-01 ~ 2024-06-30
652022-07-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Net goodwill
400,000 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
380,000 GBP2024-06-30
360,000 GBP2023-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
20,000 GBP2023-07-01 ~ 2024-06-30
Intangible Assets
Net goodwill
20,000 GBP2024-06-30
40,000 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings
1,694,340 GBP2024-06-30
1,041,435 GBP2023-06-30
Improvements to leasehold property
1,832,556 GBP2024-06-30
1,624,808 GBP2023-06-30
Plant and equipment
136,372 GBP2024-06-30
136,372 GBP2023-06-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
652,905 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
141,682 GBP2023-06-30
Improvements to leasehold property
276,896 GBP2024-06-30
240,245 GBP2023-06-30
Plant and equipment
110,221 GBP2024-06-30
96,738 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
36,651 GBP2023-07-01 ~ 2024-06-30
Plant and equipment
13,483 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Land and buildings
1,694,340 GBP2024-06-30
899,753 GBP2023-06-30
Improvements to leasehold property
1,555,660 GBP2024-06-30
1,384,563 GBP2023-06-30
Plant and equipment
26,151 GBP2024-06-30
39,634 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
422,045 GBP2024-06-30
420,863 GBP2023-06-30
Computers
17,524 GBP2024-06-30
17,344 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
4,102,837 GBP2024-06-30
3,240,822 GBP2023-06-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
652,905 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
408,300 GBP2024-06-30
400,091 GBP2023-06-30
Computers
17,136 GBP2024-06-30
16,809 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
812,553 GBP2024-06-30
895,565 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
8,209 GBP2023-07-01 ~ 2024-06-30
Computers
327 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
58,670 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Furniture and fittings
13,745 GBP2024-06-30
20,772 GBP2023-06-30
Computers
388 GBP2024-06-30
535 GBP2023-06-30
Investment Property - Fair Value Model
1,264,300 GBP2024-06-30
1,538,364 GBP2023-06-30
Disposals of Investment Property - Fair Value Model
-274,064 GBP2023-07-01 ~ 2024-06-30
Trade Debtors/Trade Receivables
Current
279,635 GBP2024-06-30
96,405 GBP2023-06-30
Other Debtors
Current
28,737 GBP2024-06-30
Amount of corporation tax that is recoverable
Current
167,255 GBP2024-06-30
137,202 GBP2023-06-30
Debtors
Current, Amounts falling due within one year
990,160 GBP2024-06-30
658,016 GBP2023-06-30
Bank Borrowings/Overdrafts
Current
103,826 GBP2024-06-30
70,000 GBP2023-06-30
Other Remaining Borrowings
Current
5,275 GBP2024-06-30
23,050 GBP2023-06-30
Corporation Tax Payable
Current
293,453 GBP2024-06-30
250,910 GBP2023-06-30
Other Taxation & Social Security Payable
Current
22,568 GBP2024-06-30
15,118 GBP2023-06-30
Other Creditors
Current
22,156 GBP2024-06-30
22,685 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
59,735 GBP2024-06-30
55,703 GBP2023-06-30
Bank Borrowings
Secured
2,829,326 GBP2024-06-30
3,074,281 GBP2023-06-30