82990 - Other Business Support Service Activities N.e.c.
Cost of Sales
-10,561,601 GBP2023-01-01 ~ 2023-12-31
-9,252,526 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-5,096,147 GBP2023-01-01 ~ 2023-12-31
-5,275,419 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
75,027 GBP2023-01-01 ~ 2023-12-31
4,816 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
1,538,868 GBP2023-01-01 ~ 2023-12-31
3,457,924 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
1,180,970 GBP2023-01-01 ~ 2023-12-31
2,813,563 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Other
1,133,873 GBP2023-12-31
997,501 GBP2022-12-31
Property, Plant & Equipment
190,073 GBP2023-12-31
256,077 GBP2022-12-31
Fixed Assets - Investments
673 GBP2023-12-31
0 GBP2022-12-31
Fixed Assets
1,324,619 GBP2023-12-31
1,253,578 GBP2022-12-31
Debtors
4,678,636 GBP2023-12-31
3,545,417 GBP2022-12-31
Cash at bank and in hand
1,981,941 GBP2023-12-31
2,727,775 GBP2022-12-31
Current Assets
6,660,577 GBP2023-12-31
6,273,192 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,871,708 GBP2023-12-31
-1,582,852 GBP2022-12-31
Net Current Assets/Liabilities
4,788,869 GBP2023-12-31
4,690,340 GBP2022-12-31
Total Assets Less Current Liabilities
6,113,488 GBP2023-12-31
5,943,918 GBP2022-12-31
Net Assets/Liabilities
6,079,488 GBP2023-12-31
5,898,518 GBP2022-12-31
Equity
Called up share capital
139 GBP2023-12-31
139 GBP2022-12-31
139 GBP2021-12-31
Share premium
224,861 GBP2023-12-31
224,861 GBP2022-12-31
224,861 GBP2021-12-31
Retained earnings (accumulated losses)
5,854,488 GBP2023-12-31
5,673,518 GBP2022-12-31
4,359,955 GBP2021-12-31
Equity
6,079,488 GBP2023-12-31
5,898,518 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,180,970 GBP2023-01-01 ~ 2023-12-31
2,813,563 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,500,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-1,000,000 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
2642023-01-01 ~ 2023-12-31
2702022-01-01 ~ 2022-12-31
Wages/Salaries
7,587,957 GBP2023-01-01 ~ 2023-12-31
7,679,092 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
170,479 GBP2023-01-01 ~ 2023-12-31
354,968 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
8,567,811 GBP2023-01-01 ~ 2023-12-31
8,841,992 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
16,900 GBP2023-01-01 ~ 2023-12-31
16,300 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
151,787 GBP2023-01-01 ~ 2023-12-31
345,881 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-11,400 GBP2023-01-01 ~ 2023-12-31
4,261 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
0 GBP2023-12-31
328,594 GBP2022-12-31
Computer software
2,069,023 GBP2023-12-31
1,611,078 GBP2022-12-31
Intangible Assets - Gross Cost
2,069,023 GBP2023-12-31
1,939,672 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
0 GBP2023-12-31
328,594 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
935,150 GBP2023-12-31
942,171 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
0 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
321,573 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Goodwill
0 GBP2023-12-31
0 GBP2022-12-31
Intangible Assets
1,133,873 GBP2023-12-31
997,501 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
265,331 GBP2023-12-31
265,331 GBP2022-12-31
Furniture and fittings
196,401 GBP2023-12-31
139,382 GBP2022-12-31
Computers
417,304 GBP2023-12-31
418,203 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
879,036 GBP2023-12-31
822,916 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-1,355 GBP2023-01-01 ~ 2023-12-31
Computers
-3,546 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-4,901 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
240,907 GBP2023-12-31
226,880 GBP2022-12-31
Furniture and fittings
138,059 GBP2023-12-31
122,173 GBP2022-12-31
Computers
309,997 GBP2023-12-31
217,786 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
688,963 GBP2023-12-31
566,839 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
14,027 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
17,240 GBP2023-01-01 ~ 2023-12-31
Computers
95,757 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
127,024 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-1,354 GBP2023-01-01 ~ 2023-12-31
Computers
-3,546 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-4,900 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
24,424 GBP2023-12-31
38,451 GBP2022-12-31
Furniture and fittings
58,342 GBP2023-12-31
17,209 GBP2022-12-31
Computers
107,307 GBP2023-12-31
200,417 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
2,455,480 GBP2023-12-31
2,862,897 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
25,651 GBP2023-12-31
0 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
1,487,350 GBP2023-12-31
0 GBP2022-12-31
Other Debtors
Current
122,290 GBP2023-12-31
122,300 GBP2022-12-31
Prepayments/Accrued Income
Current
587,865 GBP2023-12-31
560,220 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
4,678,636 GBP2023-12-31
3,545,417 GBP2022-12-31
Trade Creditors/Trade Payables
Current
562,723 GBP2023-12-31
305,853 GBP2022-12-31
Amounts owed to group undertakings
Current
157,345 GBP2023-12-31
0 GBP2022-12-31
Corporation Tax Payable
Current
0 GBP2023-12-31
235,051 GBP2022-12-31
Other Taxation & Social Security Payable
Current
568,998 GBP2023-12-31
740,404 GBP2022-12-31
Other Creditors
Current
78,181 GBP2023-12-31
37,819 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
504,461 GBP2023-12-31
263,725 GBP2022-12-31
Creditors
Current
1,871,708 GBP2023-12-31
1,582,852 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
303,331 GBP2023-12-31
244,640 GBP2022-12-31
Between two and five year
1,056,933 GBP2023-12-31
976,192 GBP2022-12-31
More than five year
363,000 GBP2023-12-31
605,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,723,264 GBP2023-12-31
1,825,832 GBP2022-12-31