82990 - Other Business Support Service Activities N.e.c.
Administrative Expenses
-5,236,526 GBP2024-01-01 ~ 2024-12-31
-5,096,147 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
49,860 GBP2024-01-01 ~ 2024-12-31
75,027 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-108 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
2,628,344 GBP2024-01-01 ~ 2024-12-31
1,538,868 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,969,144 GBP2024-01-01 ~ 2024-12-31
1,180,970 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other
1,148,433 GBP2024-12-31
1,133,873 GBP2023-12-31
Property, Plant & Equipment
80,285 GBP2024-12-31
190,073 GBP2023-12-31
Fixed Assets - Investments
673 GBP2024-12-31
673 GBP2023-12-31
Fixed Assets
1,229,391 GBP2024-12-31
1,324,619 GBP2023-12-31
Debtors
5,339,404 GBP2024-12-31
4,678,636 GBP2023-12-31
Cash at bank and in hand
1,919,280 GBP2024-12-31
1,981,941 GBP2023-12-31
Current Assets
7,258,684 GBP2024-12-31
6,660,577 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-2,721,800 GBP2024-12-31
-1,871,708 GBP2023-12-31
Net Current Assets/Liabilities
4,536,884 GBP2024-12-31
4,788,869 GBP2023-12-31
Total Assets Less Current Liabilities
5,766,275 GBP2024-12-31
6,113,488 GBP2023-12-31
Net Assets/Liabilities
5,748,632 GBP2024-12-31
6,079,488 GBP2023-12-31
Equity
Called up share capital
139 GBP2024-12-31
139 GBP2023-12-31
139 GBP2022-12-31
Share premium
224,861 GBP2024-12-31
224,861 GBP2023-12-31
224,861 GBP2022-12-31
Retained earnings (accumulated losses)
5,523,632 GBP2024-12-31
5,854,488 GBP2023-12-31
5,673,518 GBP2022-12-31
Equity
5,748,632 GBP2024-12-31
6,079,488 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,969,144 GBP2024-01-01 ~ 2024-12-31
1,180,970 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,000,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-2,300,000 GBP2024-01-01 ~ 2024-12-31
Average Number of Employees
2002024-01-01 ~ 2024-12-31
2642023-01-01 ~ 2023-12-31
Wages/Salaries
7,526,778 GBP2024-01-01 ~ 2024-12-31
7,587,957 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
158,729 GBP2024-01-01 ~ 2024-12-31
170,479 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
8,456,880 GBP2024-01-01 ~ 2024-12-31
8,567,811 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
20,875 GBP2024-01-01 ~ 2024-12-31
16,900 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
168,368 GBP2024-01-01 ~ 2024-12-31
151,787 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-24,800 GBP2024-01-01 ~ 2024-12-31
-11,400 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
2,450,073 GBP2024-12-31
2,069,023 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
148,808 GBP2024-12-31
196,401 GBP2023-12-31
Computers
358,446 GBP2024-12-31
417,304 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
773,035 GBP2024-12-31
879,036 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-65,502 GBP2024-01-01 ~ 2024-12-31
Computers
-59,717 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-125,219 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
265,781 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
126,753 GBP2024-12-31
138,059 GBP2023-12-31
Computers
320,089 GBP2024-12-31
309,997 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
692,750 GBP2024-12-31
688,963 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
5,001 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
20,886 GBP2024-01-01 ~ 2024-12-31
Computers
69,809 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
95,696 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-32,192 GBP2024-01-01 ~ 2024-12-31
Computers
-59,717 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-91,909 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
245,908 GBP2024-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
19,873 GBP2024-12-31
Furniture and fittings
22,055 GBP2024-12-31
58,342 GBP2023-12-31
Computers
38,357 GBP2024-12-31
107,307 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
2,361,066 GBP2024-12-31
2,455,480 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
0 GBP2024-12-31
25,651 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
2,150,928 GBP2024-12-31
1,487,350 GBP2023-12-31
Other Debtors
Current
134,410 GBP2024-12-31
122,290 GBP2023-12-31
Prepayments/Accrued Income
Current
693,000 GBP2024-12-31
587,865 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
5,339,404 GBP2024-12-31
4,678,636 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
4,742 GBP2024-12-31
0 GBP2023-12-31
Trade Creditors/Trade Payables
Current
718,310 GBP2024-12-31
562,723 GBP2023-12-31
Amounts owed to group undertakings
Current
278,395 GBP2024-12-31
157,345 GBP2023-12-31
Corporation Tax Payable
Current
273,349 GBP2024-12-31
0 GBP2023-12-31
Other Taxation & Social Security Payable
Current
594,572 GBP2024-12-31
568,998 GBP2023-12-31
Other Creditors
Current
21,380 GBP2024-12-31
78,181 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
831,052 GBP2024-12-31
504,461 GBP2023-12-31
Creditors
Current
2,721,800 GBP2024-12-31
1,871,708 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
8,443 GBP2024-12-31
0 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
4,742 GBP2024-12-31
0 GBP2023-12-31
Minimum gross finance lease payments owing
13,185 GBP2024-12-31
0 GBP2023-12-31
Par Value of Share
Class 2 ordinary share
0 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
138,890 shares2024-12-31
138,890 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
244,342 GBP2024-12-31
Between two and five year
528,090 GBP2024-12-31
More than five year
62,500 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
834,932 GBP2024-12-31