Turnover/Revenue
19,147,786 GBP2024-01-01 ~ 2024-12-31
29,773,405 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-12,403,025 GBP2024-01-01 ~ 2024-12-31
-20,568,993 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
6,744,761 GBP2024-01-01 ~ 2024-12-31
9,204,412 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-1,915,791 GBP2024-01-01 ~ 2024-12-31
-1,909,537 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
4,828,970 GBP2024-01-01 ~ 2024-12-31
7,294,875 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
3,471 GBP2024-01-01 ~ 2024-12-31
Profit/Loss on Ordinary Activities Before Tax
4,771,922 GBP2024-01-01 ~ 2024-12-31
7,278,280 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
3,577,611 GBP2024-01-01 ~ 2024-12-31
5,557,987 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
3,577,611 GBP2024-01-01 ~ 2024-12-31
5,557,987 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
859,793 GBP2024-12-31
972,009 GBP2023-12-31
Total Inventories
109,953 GBP2024-12-31
165,502 GBP2023-12-31
Debtors
5,643,015 GBP2024-12-31
5,057,496 GBP2023-12-31
Cash at bank and in hand
1,021,929 GBP2024-12-31
2,077,322 GBP2023-12-31
Current Assets
6,774,897 GBP2024-12-31
7,300,320 GBP2023-12-31
Net Current Assets/Liabilities
4,645,796 GBP2024-12-31
4,205,642 GBP2023-12-31
Total Assets Less Current Liabilities
5,505,589 GBP2024-12-31
5,177,651 GBP2023-12-31
Net Assets/Liabilities
4,991,158 GBP2024-12-31
4,530,686 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2022-12-31
Capital redemption reserve
300 GBP2024-12-31
300 GBP2023-12-31
300 GBP2022-12-31
Retained earnings (accumulated losses)
4,990,758 GBP2024-12-31
4,530,286 GBP2023-12-31
2,642,978 GBP2022-12-31
Equity
4,991,158 GBP2024-12-31
4,530,686 GBP2023-12-31
2,643,378 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
3,577,611 GBP2024-01-01 ~ 2024-12-31
5,557,987 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-3,117,139 GBP2024-01-01 ~ 2024-12-31
-3,670,679 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-3,117,139 GBP2024-01-01 ~ 2024-12-31
-3,670,679 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
3,389,256 GBP2024-01-01 ~ 2024-12-31
3,608,711 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
333,733 GBP2024-01-01 ~ 2024-12-31
348,424 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
116,933 GBP2024-01-01 ~ 2024-12-31
132,661 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
3,839,922 GBP2024-01-01 ~ 2024-12-31
4,089,796 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
1082024-01-01 ~ 2024-12-31
1142023-01-01 ~ 2023-12-31
Director Remuneration
39,410 GBP2024-01-01 ~ 2024-12-31
47,004 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
254,218 GBP2024-01-01 ~ 2024-12-31
188,999 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
17,850 GBP2024-01-01 ~ 2024-12-31
17,000 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
1,219,866 GBP2024-01-01 ~ 2024-12-31
1,608,088 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
1,192,981 GBP2024-01-01 ~ 2024-12-31
1,819,570 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
29,983 GBP2024-12-31
29,983 GBP2023-12-31
Furniture and fittings
100,677 GBP2024-12-31
93,337 GBP2023-12-31
Motor vehicles
1,911,537 GBP2024-12-31
1,833,782 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
2,102,459 GBP2024-12-31
2,017,364 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-76,190 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-76,190 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
60,262 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
18,855 GBP2024-12-31
16,073 GBP2023-12-31
Furniture and fittings
82,325 GBP2024-12-31
78,745 GBP2023-12-31
Motor vehicles
1,111,209 GBP2024-12-31
924,543 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,242,666 GBP2024-12-31
1,045,355 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
4,283 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
2,782 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
3,580 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
243,573 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
254,218 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-56,907 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-56,907 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
30,277 GBP2024-12-31
Property, Plant & Equipment
Land and buildings, Short leasehold
29,985 GBP2024-12-31
34,268 GBP2023-12-31
Plant and equipment
11,128 GBP2024-12-31
13,910 GBP2023-12-31
Furniture and fittings
18,352 GBP2024-12-31
14,592 GBP2023-12-31
Motor vehicles
800,328 GBP2024-12-31
909,239 GBP2023-12-31
Merchandise
109,953 GBP2024-12-31
165,502 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
862,578 GBP2024-12-31
2,992,686 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
3,464,579 GBP2024-12-31
291,365 GBP2023-12-31
Other Debtors
Current
398 GBP2024-12-31
398 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
78,557 GBP2023-12-31
Prepayments
Current
1,315,460 GBP2024-12-31
1,694,490 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
5,643,015 GBP2024-12-31
Amounts falling due within one year, Current
5,057,496 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2024-12-31
9,500 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
190,516 GBP2024-12-31
163,888 GBP2023-12-31
Trade Creditors/Trade Payables
Current
448,020 GBP2024-12-31
1,241,049 GBP2023-12-31
Amounts owed to group undertakings
Current
28,745 GBP2023-12-31
Corporation Tax Payable
Current
1,102,735 GBP2024-12-31
1,108,088 GBP2023-12-31
Other Taxation & Social Security Payable
Current
138,968 GBP2024-12-31
238,813 GBP2023-12-31
Other Creditors
Current
2,296 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
210,050 GBP2024-12-31
281,677 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
8,178 GBP2024-12-31
18,724 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
330,407 GBP2024-12-31
426,840 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
10,000 GBP2024-12-31
Non-current, Between two and five year
8,178 GBP2024-12-31
18,724 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
hire purchase agreements
520,923 GBP2024-12-31
590,728 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,622 GBP2024-12-31
1,622 GBP2023-12-31
Between one and five year
2,609 GBP2024-12-31
4,231 GBP2023-12-31
All periods
4,231 GBP2024-12-31
5,853 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
175,846 GBP2024-12-31
201,401 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
3,577,611 GBP2024-01-01 ~ 2024-12-31