Intangible Assets
207,730 GBP2023-12-31
218,323 GBP2022-12-31
Property, Plant & Equipment
213,141 GBP2023-12-31
144,821 GBP2022-12-31
Fixed Assets - Investments
73,275 GBP2023-12-31
73,275 GBP2022-12-31
Fixed Assets
494,146 GBP2023-12-31
436,419 GBP2022-12-31
Debtors
1,765,314 GBP2023-12-31
1,432,584 GBP2022-12-31
Cash at bank and in hand
507,476 GBP2023-12-31
514,429 GBP2022-12-31
Current Assets
2,583,044 GBP2023-12-31
2,184,907 GBP2022-12-31
Net Current Assets/Liabilities
339,132 GBP2023-12-31
459,828 GBP2022-12-31
Total Assets Less Current Liabilities
833,278 GBP2023-12-31
896,247 GBP2022-12-31
Creditors
Non-current
-120,025 GBP2023-12-31
-124,583 GBP2022-12-31
Net Assets/Liabilities
713,253 GBP2023-12-31
771,664 GBP2022-12-31
Equity
Called up share capital
1,000 GBP2023-12-31
1,000 GBP2022-12-31
1,000 GBP2021-12-31
Share premium
99,976 GBP2023-12-31
99,976 GBP2022-12-31
99,976 GBP2021-12-31
Capital redemption reserve
121 GBP2023-12-31
121 GBP2022-12-31
121 GBP2021-12-31
Retained earnings (accumulated losses)
612,156 GBP2023-12-31
670,567 GBP2022-12-31
506,219 GBP2021-12-31
Equity
713,253 GBP2023-12-31
771,664 GBP2022-12-31
607,316 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
-26,411 GBP2023-01-01 ~ 2023-12-31
404,348 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-26,411 GBP2023-01-01 ~ 2023-12-31
404,348 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-240,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-32,000 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
272023-01-01 ~ 2023-12-31
252022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Other than goodwill
618,660 GBP2023-12-31
505,529 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
410,930 GBP2023-12-31
287,206 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
123,724 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other than goodwill
207,730 GBP2023-12-31
218,323 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
308,228 GBP2023-12-31
237,108 GBP2022-12-31
Furniture and fittings
108,689 GBP2023-12-31
108,189 GBP2022-12-31
Computers
71,578 GBP2023-12-31
39,393 GBP2022-12-31
Motor vehicles
31,358 GBP2023-12-31
31,358 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
740,173 GBP2023-12-31
596,065 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-497 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-24,558 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
197,213 GBP2023-12-31
172,197 GBP2022-12-31
Furniture and fittings
99,113 GBP2023-12-31
90,409 GBP2022-12-31
Computers
40,465 GBP2023-12-31
34,262 GBP2022-12-31
Motor vehicles
31,358 GBP2023-12-31
31,358 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
527,032 GBP2023-12-31
451,244 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
25,016 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
8,704 GBP2023-01-01 ~ 2023-12-31
Computers
6,203 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
94,158 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-18,370 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
111,015 GBP2023-12-31
64,911 GBP2022-12-31
Furniture and fittings
9,576 GBP2023-12-31
17,780 GBP2022-12-31
Computers
31,113 GBP2023-12-31
5,131 GBP2022-12-31
Motor vehicles
0 GBP2023-12-31
0 GBP2022-12-31
Investments in group undertakings and participating interests
73,275 GBP2023-12-31
73,275 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
15,845 GBP2023-12-31
33,668 GBP2022-12-31
Other Debtors
Amounts falling due within one year
1,747,832 GBP2023-12-31
1,382,848 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,765,314 GBP2023-12-31
1,432,584 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
57,500 GBP2023-12-31
57,500 GBP2022-12-31
Trade Creditors/Trade Payables
Current
119,987 GBP2023-12-31
181,721 GBP2022-12-31
Corporation Tax Payable
Current
37,745 GBP2023-12-31
45,698 GBP2022-12-31
Other Taxation & Social Security Payable
Current
89,222 GBP2023-12-31
154,869 GBP2022-12-31
Other Creditors
Current
1,939,458 GBP2023-12-31
1,285,291 GBP2022-12-31
Non-current
120,025 GBP2023-12-31
124,583 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
889,158 GBP2023-12-31
273,639 GBP2022-12-31