Cost of Sales
-403,583 GBP2022-04-01 ~ 2023-03-31
-249,565 GBP2021-04-01 ~ 2022-03-31
Distribution Costs
-583 GBP2022-04-01 ~ 2023-03-31
-41,695 GBP2021-04-01 ~ 2022-03-31
Administrative Expenses
-339,241 GBP2022-04-01 ~ 2023-03-31
-305,395 GBP2021-04-01 ~ 2022-03-31
Profit/Loss on Ordinary Activities Before Tax
-183,501 GBP2022-04-01 ~ 2023-03-31
-133,281 GBP2021-04-01 ~ 2022-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2022-04-01 ~ 2023-03-31
0 GBP2021-04-01 ~ 2022-03-31
Profit/Loss
-183,501 GBP2022-04-01 ~ 2023-03-31
-133,281 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment
7,087 GBP2023-03-31
1,862 GBP2022-03-31
Debtors
1,567,205 GBP2023-03-31
1,472,886 GBP2022-03-31
Cash at bank and in hand
1,212 GBP2023-03-31
7,092 GBP2022-03-31
Current Assets
1,568,417 GBP2023-03-31
1,709,314 GBP2022-03-31
Creditors
Current, Amounts falling due within one year
-2,770,632 GBP2023-03-31
Net Current Assets/Liabilities
-1,202,215 GBP2023-03-31
-1,013,489 GBP2022-03-31
Total Assets Less Current Liabilities
-1,195,128 GBP2023-03-31
-1,011,627 GBP2022-03-31
Equity
Called up share capital
4,325,100 GBP2023-03-31
4,325,100 GBP2022-03-31
Retained earnings (accumulated losses)
-5,520,228 GBP2023-03-31
-5,336,727 GBP2022-03-31
Equity
-1,195,128 GBP2023-03-31
-1,011,627 GBP2022-03-31
Audit Fees/Expenses
10,000 GBP2022-04-01 ~ 2023-03-31
8,000 GBP2021-04-01 ~ 2022-03-31
Average Number of Employees
72022-04-01 ~ 2023-03-31
52021-04-01 ~ 2022-03-31
Wages/Salaries
223,751 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
1,972 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
247,932 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Other than goodwill
80,303 GBP2022-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
80,303 GBP2022-03-31
Intangible Assets
Other than goodwill
0 GBP2023-03-31
0 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
20,483 GBP2023-03-31
14,181 GBP2022-03-31
Furniture and fittings
86,988 GBP2023-03-31
86,988 GBP2022-03-31
Computers
168,752 GBP2023-03-31
166,903 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
276,223 GBP2023-03-31
268,072 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
15,891 GBP2023-03-31
13,494 GBP2022-03-31
Furniture and fittings
86,988 GBP2023-03-31
86,988 GBP2022-03-31
Computers
166,257 GBP2023-03-31
165,728 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
269,136 GBP2023-03-31
266,210 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
2,397 GBP2022-04-01 ~ 2023-03-31
Furniture and fittings
0 GBP2022-04-01 ~ 2023-03-31
Computers
529 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,926 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
Plant and equipment
4,592 GBP2023-03-31
687 GBP2022-03-31
Furniture and fittings
0 GBP2023-03-31
0 GBP2022-03-31
Computers
2,495 GBP2023-03-31
1,175 GBP2022-03-31
Trade Debtors/Trade Receivables
Current
80,657 GBP2023-03-31
98,630 GBP2022-03-31
Amounts Owed by Group Undertakings
Current
1,216,048 GBP2023-03-31
1,220,559 GBP2022-03-31
Other Debtors
Current
264,926 GBP2023-03-31
149,373 GBP2022-03-31
Prepayments/Accrued Income
Current
5,574 GBP2023-03-31
4,324 GBP2022-03-31
Debtors
Current, Amounts falling due within one year
1,567,205 GBP2023-03-31
Amounts falling due within one year, Current
1,472,886 GBP2022-03-31
Other Debtors
Non-current
0 GBP2023-03-31
229,336 GBP2022-03-31
Trade Creditors/Trade Payables
Current
206,011 GBP2023-03-31
236,283 GBP2022-03-31
Amounts owed to group undertakings
Current
1,347,477 GBP2023-03-31
1,356,861 GBP2022-03-31
Other Taxation & Social Security Payable
Current
32,504 GBP2023-03-31
18,348 GBP2022-03-31
Other Creditors
Current
1,149,058 GBP2023-03-31
1,086,818 GBP2022-03-31
Accrued Liabilities/Deferred Income
Current
35,582 GBP2023-03-31
24,493 GBP2022-03-31
Creditors
Current
2,770,632 GBP2023-03-31
2,722,803 GBP2022-03-31