45400 - Sale, Maintenance And Repair Of Motorcycles And Related Parts And Accessories
Par Value of Share
Class 1 ordinary share
12022-10-01 ~ 2023-09-30
Turnover/Revenue
48,373,715 GBP2022-10-01 ~ 2023-09-30
43,721,521 GBP2021-10-01 ~ 2022-09-30
Cost of Sales
-35,943,965 GBP2022-10-01 ~ 2023-09-30
-32,432,888 GBP2021-10-01 ~ 2022-09-30
Gross Profit/Loss
12,429,750 GBP2022-10-01 ~ 2023-09-30
11,288,633 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
-8,278,519 GBP2022-10-01 ~ 2023-09-30
-7,205,600 GBP2021-10-01 ~ 2022-09-30
Operating Profit/Loss
4,314,050 GBP2022-10-01 ~ 2023-09-30
4,155,381 GBP2021-10-01 ~ 2022-09-30
Other Interest Receivable/Similar Income (Finance Income)
74,712 GBP2022-10-01 ~ 2023-09-30
3,447 GBP2021-10-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
4,378,578 GBP2022-10-01 ~ 2023-09-30
4,137,666 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
3,608,594 GBP2022-10-01 ~ 2023-09-30
3,819,432 GBP2021-10-01 ~ 2022-09-30
Comprehensive Income/Expense
3,608,594 GBP2022-10-01 ~ 2023-09-30
3,819,432 GBP2021-10-01 ~ 2022-09-30
Intangible Assets
982,752 GBP2023-09-30
888,193 GBP2022-09-30
Property, Plant & Equipment
2,257,207 GBP2023-09-30
2,728,815 GBP2022-09-30
Fixed Assets
3,239,959 GBP2023-09-30
3,617,008 GBP2022-09-30
Total Inventories
13,636,558 GBP2023-09-30
12,071,207 GBP2022-09-30
Debtors
3,071,089 GBP2023-09-30
2,473,420 GBP2022-09-30
Cash at bank and in hand
1,901,167 GBP2023-09-30
1,356,165 GBP2022-09-30
Current Assets
18,608,814 GBP2023-09-30
15,900,792 GBP2022-09-30
Creditors
Current
4,777,722 GBP2023-09-30
6,044,426 GBP2022-09-30
Net Current Assets/Liabilities
13,831,092 GBP2023-09-30
9,856,366 GBP2022-09-30
Total Assets Less Current Liabilities
17,071,051 GBP2023-09-30
13,473,374 GBP2022-09-30
Creditors
Non-current
-55,370 GBP2023-09-30
-88,330 GBP2022-09-30
Net Assets/Liabilities
16,677,576 GBP2023-09-30
13,068,982 GBP2022-09-30
Equity
Called up share capital
100 GBP2023-09-30
100 GBP2022-09-30
100 GBP2021-09-30
Retained earnings (accumulated losses)
16,677,476 GBP2023-09-30
13,068,882 GBP2022-09-30
9,249,450 GBP2021-09-30
Equity
16,677,576 GBP2023-09-30
13,068,982 GBP2022-09-30
9,249,550 GBP2021-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
3,608,594 GBP2022-10-01 ~ 2023-09-30
3,819,432 GBP2021-10-01 ~ 2022-09-30
Wages/Salaries
3,801,798 GBP2022-10-01 ~ 2023-09-30
3,686,645 GBP2021-10-01 ~ 2022-09-30
Social Security Costs
349,561 GBP2022-10-01 ~ 2023-09-30
366,846 GBP2021-10-01 ~ 2022-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
82,361 GBP2022-10-01 ~ 2023-09-30
71,840 GBP2021-10-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
4,233,720 GBP2022-10-01 ~ 2023-09-30
4,125,331 GBP2021-10-01 ~ 2022-09-30
Average Number of Employees
1622022-10-01 ~ 2023-09-30
1642021-10-01 ~ 2022-09-30
Director Remuneration
231,395 GBP2022-10-01 ~ 2023-09-30
421,630 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
784,665 GBP2022-10-01 ~ 2023-09-30
319,795 GBP2021-10-01 ~ 2022-09-30
Current Tax for the Period
757,691 GBP2022-10-01 ~ 2023-09-30
248,783 GBP2021-10-01 ~ 2022-09-30
Tax Expense/Credit at Applicable Tax Rate
963,637 GBP2022-10-01 ~ 2023-09-30
786,157 GBP2021-10-01 ~ 2022-09-30
Intangible Assets - Gross Cost
Development expenditure
1,691,061 GBP2023-09-30
1,354,104 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
708,309 GBP2023-09-30
465,911 GBP2022-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
242,398 GBP2022-10-01 ~ 2023-09-30
Intangible Assets
Development expenditure
982,752 GBP2023-09-30
888,193 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings
103,010 GBP2023-09-30
103,010 GBP2022-09-30
Furniture and fittings
2,839,383 GBP2023-09-30
2,498,040 GBP2022-09-30
Motor vehicles
85,330 GBP2023-09-30
85,330 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
4,618,996 GBP2023-09-30
4,187,743 GBP2022-09-30
Property, Plant & Equipment - Disposals
Furniture and fittings
-17,243 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Disposals
-17,243 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
1,793,080 GBP2023-09-30
1,050,518 GBP2022-09-30
Motor vehicles
24,057 GBP2023-09-30
7,296 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,361,789 GBP2023-09-30
1,458,928 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
742,562 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
16,761 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
902,861 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Land and buildings
103,010 GBP2023-09-30
103,010 GBP2022-09-30
Furniture and fittings
1,046,303 GBP2023-09-30
1,447,522 GBP2022-09-30
Motor vehicles
61,273 GBP2023-09-30
78,034 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
16,761 GBP2022-10-01 ~ 2023-09-30
Under hire purchased contracts or finance leases
118,196 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
61,273 GBP2023-09-30
78,034 GBP2022-09-30
Under hire purchased contracts or finance leases
148,943 GBP2023-09-30
267,139 GBP2022-09-30
Merchandise
13,636,558 GBP2023-09-30
12,071,207 GBP2022-09-30
Amounts Owed by Group Undertakings
Current
2,537,103 GBP2023-09-30
1,985,590 GBP2022-09-30
Other Debtors
Current
45,852 GBP2023-09-30
53,096 GBP2022-09-30
Prepayments
Current
488,134 GBP2023-09-30
434,734 GBP2022-09-30
Debtors
Current, Amounts falling due within one year
3,071,089 GBP2023-09-30
2,473,420 GBP2022-09-30
Other Remaining Borrowings
Current
79,036 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Current
31,973 GBP2023-09-30
46,417 GBP2022-09-30
Trade Creditors/Trade Payables
Current
3,540,327 GBP2023-09-30
5,190,489 GBP2022-09-30
Corporation Tax Payable
Current
354,491 GBP2023-09-30
248,783 GBP2022-09-30
Other Taxation & Social Security Payable
Current
93,557 GBP2023-09-30
91,805 GBP2022-09-30
Other Creditors
Current
16,488 GBP2023-09-30
21,135 GBP2022-09-30
Accrued Liabilities
Current
178,997 GBP2023-09-30
87,197 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Non-current
55,370 GBP2023-09-30
88,330 GBP2022-09-30
Between one and five year, hire purchase agreements
55,370 GBP2023-09-30
88,330 GBP2022-09-30
hire purchase agreements
87,343 GBP2023-09-30
134,747 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,014,960 GBP2023-09-30
922,830 GBP2022-09-30
Between one and five year
3,978,888 GBP2023-09-30
3,576,460 GBP2022-09-30
More than five year
2,274,367 GBP2023-09-30
2,624,682 GBP2022-09-30
All periods
7,268,215 GBP2023-09-30
7,123,972 GBP2022-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
328,355 GBP2023-09-30
316,062 GBP2022-09-30
Profit/Loss
Retained earnings (accumulated losses)
3,608,594 GBP2022-10-01 ~ 2023-09-30