Cost of Sales
-15,590,458 GBP2023-04-01 ~ 2024-03-31
-18,628,556 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-1,318,139 GBP2023-04-01 ~ 2024-03-31
-1,154,888 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
277,389 GBP2023-04-01 ~ 2024-03-31
90,050 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
5,800,796 GBP2023-04-01 ~ 2024-03-31
17,078,473 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
4,317,339 GBP2023-04-01 ~ 2024-03-31
13,925,054 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
4,317,339 GBP2023-04-01 ~ 2024-03-31
13,925,054 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
253,645 GBP2024-03-31
146,911 GBP2023-03-31
Fixed Assets - Investments
100 GBP2024-03-31
0 GBP2023-03-31
Fixed Assets
253,745 GBP2024-03-31
146,911 GBP2023-03-31
Debtors
1,946,034 GBP2024-03-31
2,583,468 GBP2023-03-31
Cash at bank and in hand
7,938,199 GBP2024-03-31
9,163,418 GBP2023-03-31
Current Assets
14,753,340 GBP2024-03-31
19,930,620 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-3,678,295 GBP2023-03-31
Net Current Assets/Liabilities
12,955,816 GBP2024-03-31
16,252,325 GBP2023-03-31
Total Assets Less Current Liabilities
13,209,561 GBP2024-03-31
16,399,236 GBP2023-03-31
Net Assets/Liabilities
12,651,923 GBP2024-03-31
15,534,584 GBP2023-03-31
Equity
Called up share capital
999 GBP2024-03-31
999 GBP2023-03-31
999 GBP2022-03-31
Retained earnings (accumulated losses)
12,650,924 GBP2024-03-31
15,533,585 GBP2023-03-31
1,983,531 GBP2022-03-31
Equity
12,651,923 GBP2024-03-31
15,534,584 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
4,317,339 GBP2023-04-01 ~ 2024-03-31
13,925,054 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-375,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-7,200,000 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
6,500 GBP2023-04-01 ~ 2024-03-31
0 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
112023-04-01 ~ 2024-03-31
102022-04-01 ~ 2023-03-31
Wages/Salaries
513,088 GBP2023-04-01 ~ 2024-03-31
434,851 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
12,809 GBP2023-04-01 ~ 2024-03-31
2,251 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
607,100 GBP2023-04-01 ~ 2024-03-31
510,009 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
369,300 GBP2023-04-01 ~ 2024-03-31
334,500 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
21,700 GBP2023-04-01 ~ 2024-03-31
900 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
241,578 GBP2024-03-31
136,225 GBP2023-03-31
Furniture and fittings
14,655 GBP2024-03-31
14,655 GBP2023-03-31
Computers
80,900 GBP2024-03-31
74,930 GBP2023-03-31
Motor vehicles
213,018 GBP2024-03-31
163,186 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
550,151 GBP2024-03-31
388,996 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Computers
0 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-54,503 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-54,503 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
122,817 GBP2024-03-31
75,332 GBP2023-03-31
Furniture and fittings
14,655 GBP2024-03-31
14,655 GBP2023-03-31
Computers
66,247 GBP2024-03-31
51,880 GBP2023-03-31
Motor vehicles
92,787 GBP2024-03-31
100,218 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
296,506 GBP2024-03-31
242,085 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
47,485 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Computers
14,367 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
47,073 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
108,925 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Computers
0 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-54,504 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-54,504 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment
118,761 GBP2024-03-31
60,893 GBP2023-03-31
Furniture and fittings
0 GBP2024-03-31
0 GBP2023-03-31
Computers
14,653 GBP2024-03-31
23,050 GBP2023-03-31
Motor vehicles
120,231 GBP2024-03-31
62,968 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
656,775 GBP2024-03-31
1,040,600 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
357,015 GBP2024-03-31
275,156 GBP2023-03-31
Other Debtors
Current
89,937 GBP2024-03-31
941,524 GBP2023-03-31
Prepayments/Accrued Income
Current
399,354 GBP2024-03-31
41,236 GBP2023-03-31
Debtors
Amounts falling due within one year, Current
1,503,081 GBP2024-03-31
Current, Amounts falling due within one year
2,298,516 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
15,727 GBP2024-03-31
11,368 GBP2023-03-31
Trade Creditors/Trade Payables
Current
320,591 GBP2024-03-31
473,458 GBP2023-03-31
Amounts owed to group undertakings
Current
100 GBP2024-03-31
0 GBP2023-03-31
Corporation Tax Payable
Current
1,135,319 GBP2024-03-31
3,138,110 GBP2023-03-31
Other Taxation & Social Security Payable
Current
31,005 GBP2024-03-31
30,242 GBP2023-03-31
Other Creditors
Current
273,327 GBP2024-03-31
0 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
21,455 GBP2024-03-31
25,117 GBP2023-03-31
Creditors
Current
1,797,524 GBP2024-03-31
3,678,295 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
69,538 GBP2024-03-31
58,252 GBP2023-03-31
Other Remaining Borrowings
Non-current
0 GBP2024-03-31
800,000 GBP2023-03-31
Creditors
Non-current
529,538 GBP2024-03-31
858,252 GBP2023-03-31
Total Borrowings
Non-current
0 GBP2024-03-31
800,000 GBP2023-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
15,727 GBP2024-03-31
11,368 GBP2023-03-31
Minimum gross finance lease payments owing
85,265 GBP2024-03-31
69,620 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
106,390 GBP2024-03-31
73,715 GBP2023-03-31
Between two and five year
34,461 GBP2024-03-31
12,180 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
140,851 GBP2024-03-31
85,895 GBP2023-03-31