Cost of Sales
-8,879,603 GBP2024-04-01 ~ 2025-03-31
-15,590,458 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-1,496,690 GBP2024-04-01 ~ 2025-03-31
-1,318,139 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
449,599 GBP2024-04-01 ~ 2025-03-31
277,389 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
458,590 GBP2024-04-01 ~ 2025-03-31
5,800,796 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
315,153 GBP2024-04-01 ~ 2025-03-31
4,317,339 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
315,153 GBP2024-04-01 ~ 2025-03-31
4,317,339 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
161,553 GBP2025-03-31
253,645 GBP2024-03-31
Fixed Assets - Investments
100 GBP2025-03-31
100 GBP2024-03-31
Fixed Assets
161,653 GBP2025-03-31
253,745 GBP2024-03-31
Debtors
6,079,046 GBP2025-03-31
1,946,034 GBP2024-03-31
Cash at bank and in hand
4,034,846 GBP2025-03-31
7,938,199 GBP2024-03-31
Current Assets
10,113,892 GBP2025-03-31
14,753,340 GBP2024-03-31
Net Current Assets/Liabilities
9,116,455 GBP2025-03-31
12,955,816 GBP2024-03-31
Total Assets Less Current Liabilities
9,278,108 GBP2025-03-31
13,209,561 GBP2024-03-31
Net Assets/Liabilities
9,217,076 GBP2025-03-31
12,651,923 GBP2024-03-31
Equity
Called up share capital
999 GBP2025-03-31
999 GBP2024-03-31
999 GBP2023-03-31
Retained earnings (accumulated losses)
9,216,077 GBP2025-03-31
12,650,924 GBP2024-03-31
15,533,585 GBP2023-03-31
Equity
9,217,076 GBP2025-03-31
12,651,923 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
315,153 GBP2024-04-01 ~ 2025-03-31
4,317,339 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-7,200,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-3,750,000 GBP2024-04-01 ~ 2025-03-31
Audit Fees/Expenses
7,000 GBP2024-04-01 ~ 2025-03-31
6,500 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
112024-04-01 ~ 2025-03-31
112023-04-01 ~ 2024-03-31
Wages/Salaries
568,688 GBP2024-04-01 ~ 2025-03-31
513,088 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
3,368 GBP2024-04-01 ~ 2025-03-31
12,809 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
660,859 GBP2024-04-01 ~ 2025-03-31
607,100 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
390,550 GBP2024-04-01 ~ 2025-03-31
369,300 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-20,900 GBP2024-04-01 ~ 2025-03-31
21,700 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
241,578 GBP2025-03-31
241,578 GBP2024-03-31
Furniture and fittings
14,655 GBP2025-03-31
14,655 GBP2024-03-31
Computers
93,993 GBP2025-03-31
80,900 GBP2024-03-31
Motor vehicles
213,018 GBP2025-03-31
213,018 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
563,244 GBP2025-03-31
550,151 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
169,030 GBP2025-03-31
122,817 GBP2024-03-31
Furniture and fittings
14,655 GBP2025-03-31
14,655 GBP2024-03-31
Computers
78,146 GBP2025-03-31
66,247 GBP2024-03-31
Motor vehicles
139,860 GBP2025-03-31
92,787 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
401,691 GBP2025-03-31
296,506 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
46,213 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
0 GBP2024-04-01 ~ 2025-03-31
Computers
11,899 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
47,073 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
105,185 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Plant and equipment
72,548 GBP2025-03-31
118,761 GBP2024-03-31
Furniture and fittings
0 GBP2025-03-31
0 GBP2024-03-31
Computers
15,847 GBP2025-03-31
14,653 GBP2024-03-31
Motor vehicles
73,158 GBP2025-03-31
120,231 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
1,014,852 GBP2025-03-31
656,775 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
0 GBP2025-03-31
357,015 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
4,912,038 GBP2025-03-31
0 GBP2024-03-31
Other Debtors
Current
133,800 GBP2025-03-31
89,937 GBP2024-03-31
Prepayments/Accrued Income
Current
18,356 GBP2025-03-31
399,354 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
15,721 GBP2025-03-31
15,727 GBP2024-03-31
Trade Creditors/Trade Payables
Current
579,434 GBP2025-03-31
320,591 GBP2024-03-31
Amounts owed to group undertakings
Current
100 GBP2025-03-31
100 GBP2024-03-31
Corporation Tax Payable
Current
154,755 GBP2025-03-31
1,135,319 GBP2024-03-31
Other Taxation & Social Security Payable
Current
39,633 GBP2025-03-31
31,005 GBP2024-03-31
Other Creditors
Current
186,339 GBP2025-03-31
273,327 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
21,455 GBP2025-03-31
21,455 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
53,832 GBP2025-03-31
69,538 GBP2024-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
15,727 GBP2025-03-31
15,727 GBP2024-03-31
Minimum gross finance lease payments owing
69,553 GBP2025-03-31
85,265 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
50 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,998 shares2025-03-31
1,998 shares2024-03-31