96090 - Other Service Activities N.e.c.
Average Number of Employees
832023-01-01 ~ 2023-12-31
682022-01-01 ~ 2022-12-31
Turnover/Revenue
8,079,044 GBP2023-01-01 ~ 2023-12-31
5,699,814 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-5,704,877 GBP2023-01-01 ~ 2023-12-31
-4,084,542 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
2,374,167 GBP2023-01-01 ~ 2023-12-31
1,615,272 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-1,814,730 GBP2023-01-01 ~ 2023-12-31
-1,391,505 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
559,437 GBP2023-01-01 ~ 2023-12-31
223,767 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-11,373 GBP2023-01-01 ~ 2023-12-31
-18,655 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
548,064 GBP2023-01-01 ~ 2023-12-31
205,112 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-119,000 GBP2023-01-01 ~ 2023-12-31
-29,000 GBP2022-01-01 ~ 2022-12-31
Equity
Retained earnings (accumulated losses)
2,995,040 GBP2023-12-31
2,565,976 GBP2022-12-31
2,389,864 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
429,064 GBP2023-01-01 ~ 2023-12-31
176,112 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
528,595 GBP2023-12-31
565,822 GBP2022-12-31
Property, Plant & Equipment
1,040,142 GBP2023-12-31
674,067 GBP2022-12-31
Fixed Assets
1,568,737 GBP2023-12-31
1,239,889 GBP2022-12-31
Debtors
Current
2,464,629 GBP2023-12-31
2,123,475 GBP2022-12-31
Cash at bank and in hand
412,712 GBP2023-12-31
369,683 GBP2022-12-31
Current Assets
2,877,341 GBP2023-12-31
2,493,158 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,103,069 GBP2023-12-31
-837,563 GBP2022-12-31
Net Current Assets/Liabilities
1,774,272 GBP2023-12-31
1,655,595 GBP2022-12-31
Total Assets Less Current Liabilities
3,343,009 GBP2023-12-31
2,895,484 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-17,969 GBP2023-12-31
-118,508 GBP2022-12-31
Net Assets/Liabilities
3,095,040 GBP2023-12-31
2,665,976 GBP2022-12-31
Equity
Called up share capital
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Share premium
99,000 GBP2023-12-31
99,000 GBP2022-12-31
Equity
3,095,040 GBP2023-12-31
2,665,976 GBP2022-12-31
Intangible Assets - Gross Cost
Computer software
129,476 GBP2023-12-31
107,726 GBP2022-12-31
Goodwill
1,231,954 GBP2023-12-31
1,231,954 GBP2022-12-31
Intangible Assets - Gross Cost
1,361,430 GBP2023-12-31
1,339,680 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
732,989 GBP2023-12-31
670,618 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
832,835 GBP2023-12-31
773,858 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
67,302 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Goodwill
498,965 GBP2023-12-31
561,336 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,132,322 GBP2023-12-31
2,070,816 GBP2022-12-31
Furniture and fittings
14,168 GBP2023-12-31
10,154 GBP2022-12-31
Computers
75,451 GBP2023-12-31
137,506 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
2,265,106 GBP2023-12-31
2,218,476 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-553,399 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-1,692 GBP2023-01-01 ~ 2023-12-31
Computers
-76,124 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-631,215 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
43,165 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,412,092 GBP2022-12-31
Furniture and fittings
7,373 GBP2022-12-31
Computers
124,944 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,544,409 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
278,139 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Owned/Freehold
6,295 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
1,462 GBP2023-01-01 ~ 2023-12-31
Computers, Owned/Freehold
11,019 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
296,915 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-538,544 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-1,692 GBP2023-01-01 ~ 2023-12-31
Computers
-76,124 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-616,360 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,151,687 GBP2023-12-31
Motor vehicles
6,295 GBP2023-12-31
Furniture and fittings
7,143 GBP2023-12-31
Computers
59,839 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,224,964 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
980,635 GBP2023-12-31
658,724 GBP2022-12-31
Motor vehicles
36,870 GBP2023-12-31
Furniture and fittings
7,025 GBP2023-12-31
2,781 GBP2022-12-31
Computers
15,612 GBP2023-12-31
12,562 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
724,398 GBP2023-12-31
732,912 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
875,300 GBP2023-12-31
694,500 GBP2022-12-31
Other Debtors
Current
17,241 GBP2023-12-31
18,303 GBP2022-12-31
Prepayments/Accrued Income
Current
150,268 GBP2023-12-31
82,459 GBP2022-12-31
Trade Creditors/Trade Payables
Current
240,485 GBP2023-12-31
65,791 GBP2022-12-31
Taxation/Social Security Payable
Current
459,844 GBP2023-12-31
391,977 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
100,540 GBP2023-12-31
150,272 GBP2022-12-31
Other Creditors
Current
19,009 GBP2023-12-31
15,275 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
283,191 GBP2023-12-31
214,248 GBP2022-12-31
Creditors
Current
1,103,069 GBP2023-12-31
837,563 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
17,969 GBP2023-12-31
118,508 GBP2022-12-31
Creditors
Non-current
17,969 GBP2023-12-31
118,508 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
247,185 GBP2023-12-31
25,400 GBP2022-12-31
Between one and five year
406,610 GBP2023-12-31
51,250 GBP2022-12-31
More than five year
11,333 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
665,128 GBP2023-12-31
76,650 GBP2022-12-31