96090 - Other Service Activities N.e.c.
Average Number of Employees
942024-01-01 ~ 2024-12-31
832023-01-01 ~ 2023-12-31
Turnover/Revenue
9,664,628 GBP2024-01-01 ~ 2024-12-31
8,079,044 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-6,330,666 GBP2024-01-01 ~ 2024-12-31
-5,704,877 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
3,333,962 GBP2024-01-01 ~ 2024-12-31
2,374,167 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-1,927,331 GBP2024-01-01 ~ 2024-12-31
-1,814,730 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
1,406,631 GBP2024-01-01 ~ 2024-12-31
559,437 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
4,646 GBP2024-01-01 ~ 2024-12-31
Interest Payable/Similar Charges (Finance Costs)
-3,574 GBP2024-01-01 ~ 2024-12-31
-11,373 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,407,703 GBP2024-01-01 ~ 2024-12-31
548,064 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-314,400 GBP2024-01-01 ~ 2024-12-31
-119,000 GBP2023-01-01 ~ 2023-12-31
Equity
Retained earnings (accumulated losses)
4,088,343 GBP2024-12-31
2,995,040 GBP2023-12-31
2,565,976 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
1,093,303 GBP2024-01-01 ~ 2024-12-31
429,064 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
507,131 GBP2024-12-31
528,595 GBP2023-12-31
Property, Plant & Equipment
831,280 GBP2024-12-31
1,040,142 GBP2023-12-31
Fixed Assets
1,338,411 GBP2024-12-31
1,568,737 GBP2023-12-31
Debtors
Current
3,975,426 GBP2024-12-31
2,464,629 GBP2023-12-31
Cash at bank and in hand
545,392 GBP2024-12-31
412,712 GBP2023-12-31
Current Assets
4,520,818 GBP2024-12-31
2,877,341 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-1,103,069 GBP2023-12-31
Net Current Assets/Liabilities
3,052,332 GBP2024-12-31
1,774,272 GBP2023-12-31
Total Assets Less Current Liabilities
4,390,743 GBP2024-12-31
3,343,009 GBP2023-12-31
Net Assets/Liabilities
4,188,343 GBP2024-12-31
3,095,040 GBP2023-12-31
Equity
Called up share capital
1,000 GBP2024-12-31
1,000 GBP2023-12-31
Share premium
99,000 GBP2024-12-31
99,000 GBP2023-12-31
Equity
4,188,343 GBP2024-12-31
3,095,040 GBP2023-12-31
Intangible Assets - Gross Cost
Computer software
196,464 GBP2024-12-31
129,476 GBP2023-12-31
Goodwill
1,231,954 GBP2024-12-31
1,231,954 GBP2023-12-31
Intangible Assets - Gross Cost
1,428,418 GBP2024-12-31
1,361,430 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
795,360 GBP2024-12-31
732,989 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
921,287 GBP2024-12-31
832,835 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
88,452 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Goodwill
436,594 GBP2024-12-31
498,965 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,225,840 GBP2024-12-31
2,132,322 GBP2023-12-31
Motor vehicles
43,165 GBP2024-12-31
43,165 GBP2023-12-31
Furniture and fittings
27,528 GBP2024-12-31
14,168 GBP2023-12-31
Computers
79,448 GBP2024-12-31
75,451 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
2,375,981 GBP2024-12-31
2,265,106 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-35,035 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-35,035 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,151,687 GBP2023-12-31
Motor vehicles
6,295 GBP2023-12-31
Furniture and fittings
7,143 GBP2023-12-31
Computers
59,839 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,224,964 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
317,376 GBP2024-01-01 ~ 2024-12-31
Motor vehicles, Owned/Freehold
10,791 GBP2024-01-01 ~ 2024-12-31
Computers, Owned/Freehold
9,749 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
340,450 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-20,713 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-20,713 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,448,350 GBP2024-12-31
Motor vehicles
17,086 GBP2024-12-31
Furniture and fittings
9,677 GBP2024-12-31
Computers
69,588 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,544,701 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
777,490 GBP2024-12-31
980,635 GBP2023-12-31
Motor vehicles
26,079 GBP2024-12-31
36,870 GBP2023-12-31
Furniture and fittings
17,851 GBP2024-12-31
7,025 GBP2023-12-31
Computers
9,860 GBP2024-12-31
15,612 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,081,177 GBP2024-12-31
724,398 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
2,017,800 GBP2024-12-31
875,300 GBP2023-12-31
Other Debtors
Current
14,962 GBP2024-12-31
17,241 GBP2023-12-31
Prepayments/Accrued Income
Current
98,793 GBP2024-12-31
150,268 GBP2023-12-31
Trade Creditors/Trade Payables
Current
58,172 GBP2024-12-31
240,485 GBP2023-12-31
Corporation Tax Payable
Current
342,000 GBP2024-12-31
Taxation/Social Security Payable
Current
581,564 GBP2024-12-31
459,844 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
17,992 GBP2024-12-31
100,540 GBP2023-12-31
Other Creditors
Current
21,937 GBP2024-12-31
19,009 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
446,821 GBP2024-12-31
283,191 GBP2023-12-31
Creditors
Current
1,468,486 GBP2024-12-31
1,103,069 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
17,969 GBP2023-12-31
Creditors
Non-current
17,969 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
242,723 GBP2024-12-31
247,185 GBP2023-12-31
Between one and five year
166,574 GBP2024-12-31
406,610 GBP2023-12-31
More than five year
11,333 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
409,297 GBP2024-12-31
665,128 GBP2023-12-31