47599 - Retail Of Furniture, Lighting, And Similar (not Musical Instruments Or Scores) In Specialised Store
Average Number of Employees
1852023-10-01 ~ 2024-09-30
1882022-10-01 ~ 2023-09-30
Turnover/Revenue
24,955,825 GBP2023-10-01 ~ 2024-09-30
25,440,007 GBP2022-10-01 ~ 2023-09-30
Cost of Sales
-16,144,211 GBP2023-10-01 ~ 2024-09-30
-15,668,851 GBP2022-10-01 ~ 2023-09-30
Gross Profit/Loss
8,811,614 GBP2023-10-01 ~ 2024-09-30
9,771,156 GBP2022-10-01 ~ 2023-09-30
Distribution Costs
-2,026,823 GBP2023-10-01 ~ 2024-09-30
-2,212,889 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-9,022,167 GBP2023-10-01 ~ 2024-09-30
-8,362,439 GBP2022-10-01 ~ 2023-09-30
Operating Profit/Loss
-2,237,376 GBP2023-10-01 ~ 2024-09-30
-804,172 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
-2,237,376 GBP2023-10-01 ~ 2024-09-30
-839,172 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
-2,080,068 GBP2023-10-01 ~ 2024-09-30
-802,061 GBP2022-10-01 ~ 2023-09-30
Intangible Assets
100,377 GBP2024-09-30
147,377 GBP2023-09-30
Property, Plant & Equipment
4,587,239 GBP2024-09-30
5,256,873 GBP2023-09-30
Fixed Assets - Investments
1,999,505 GBP2024-09-30
1,999,505 GBP2023-09-30
Fixed Assets
6,687,121 GBP2024-09-30
7,403,755 GBP2023-09-30
Total Inventories
4,134,655 GBP2024-09-30
3,479,606 GBP2023-09-30
Debtors
Current
1,556,558 GBP2024-09-30
2,811,718 GBP2023-09-30
Cash at bank and in hand
878,892 GBP2024-09-30
4,010,293 GBP2023-09-30
Current Assets
6,570,105 GBP2024-09-30
10,301,617 GBP2023-09-30
Creditors
Current, Amounts falling due within one year
-15,318,082 GBP2024-09-30
Net Current Assets/Liabilities
-8,747,977 GBP2024-09-30
-7,227,235 GBP2023-09-30
Total Assets Less Current Liabilities
-2,060,856 GBP2024-09-30
176,520 GBP2023-09-30
Net Assets/Liabilities
-2,060,856 GBP2024-09-30
19,212 GBP2023-09-30
Equity
Called up share capital
71 GBP2024-09-30
71 GBP2023-09-30
71 GBP2022-10-01
Capital redemption reserve
17 GBP2024-09-30
17 GBP2023-09-30
17 GBP2022-10-01
Retained earnings (accumulated losses)
-2,060,944 GBP2024-09-30
19,124 GBP2023-09-30
821,185 GBP2022-10-01
Equity
-2,060,856 GBP2024-09-30
19,212 GBP2023-09-30
821,273 GBP2022-10-01
Profit/Loss
Retained earnings (accumulated losses)
-2,080,068 GBP2023-10-01 ~ 2024-09-30
-802,061 GBP2022-10-01 ~ 2023-09-30
Wages/Salaries
3,933,363 GBP2023-10-01 ~ 2024-09-30
3,734,019 GBP2022-10-01 ~ 2023-09-30
Social Security Costs
398,794 GBP2023-10-01 ~ 2024-09-30
360,972 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
4,413,497 GBP2023-10-01 ~ 2024-09-30
4,181,205 GBP2022-10-01 ~ 2023-09-30
Director Remuneration
30,000 GBP2023-10-01 ~ 2024-09-30
20,000 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-158,210 GBP2023-10-01 ~ 2024-09-30
-41,360 GBP2022-10-01 ~ 2023-09-30
Tax Expense/Credit at Applicable Tax Rate
-559,344 GBP2023-10-01 ~ 2024-09-30
-184,687 GBP2022-10-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Goodwill
288,377 GBP2024-09-30
288,377 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
188,000 GBP2024-09-30
141,000 GBP2023-09-30
Intangible Assets
Goodwill
100,377 GBP2024-09-30
147,377 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
1,714,704 GBP2024-09-30
1,643,617 GBP2023-09-30
Office equipment
447,524 GBP2024-09-30
416,510 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
10,999,718 GBP2024-09-30
10,798,077 GBP2023-09-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-3,145 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals
-3,145 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
730,508 GBP2023-09-30
Office equipment
288,848 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
5,541,204 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
226,397 GBP2023-10-01 ~ 2024-09-30
Owned/Freehold
871,275 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
956,905 GBP2024-09-30
Office equipment
330,499 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,412,479 GBP2024-09-30
Property, Plant & Equipment
Furniture and fittings
757,799 GBP2024-09-30
913,109 GBP2023-09-30
Office equipment
117,025 GBP2024-09-30
127,662 GBP2023-09-30
Investments in Subsidiaries
1,999,006 GBP2024-09-30
1,999,006 GBP2023-09-30
Finished Goods/Goods for Resale
4,134,655 GBP2024-09-30
3,479,606 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
132,515 GBP2024-09-30
106,372 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
617,314 GBP2024-09-30
1,390,443 GBP2023-09-30
Other Debtors
Current
112,495 GBP2024-09-30
62,141 GBP2023-09-30
Prepayments/Accrued Income
Current
694,234 GBP2024-09-30
1,252,762 GBP2023-09-30
Bank Overdrafts
-9,126,329 GBP2024-09-30
-11,263,156 GBP2023-09-30
Cash and Cash Equivalents
-8,247,437 GBP2024-09-30
-7,252,863 GBP2023-09-30
Bank Overdrafts
Current
9,126,329 GBP2024-09-30
11,263,156 GBP2023-09-30
Trade Creditors/Trade Payables
Current
485,744 GBP2024-09-30
212,013 GBP2023-09-30
Amounts owed to group undertakings
Current
1,886,082 GBP2024-09-30
1,033,596 GBP2023-09-30
Corporation Tax Payable
Current
8,869 GBP2024-09-30
8,869 GBP2023-09-30
Taxation/Social Security Payable
Current
235,735 GBP2024-09-30
665,059 GBP2023-09-30
Other Creditors
Current
24,294 GBP2024-09-30
32,974 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
3,551,029 GBP2024-09-30
4,313,185 GBP2023-09-30
Creditors
Current
15,318,082 GBP2024-09-30
17,528,852 GBP2023-09-30
Net Deferred Tax Liability/Asset
-157,308 GBP2023-09-30
-194,419 GBP2022-10-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
157,308 GBP2023-10-01 ~ 2024-09-30
37,111 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
-159,547 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
7,145 shares2024-09-30
7,145 shares2023-09-30
Par Value of Share
Class 1 ordinary share
0.012023-10-01 ~ 2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
524,000 GBP2024-09-30
715,875 GBP2023-09-30
Between one and five year
1,013,500 GBP2024-09-30
1,335,500 GBP2023-09-30
More than five year
499,500 GBP2024-09-30
701,500 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,037,000 GBP2024-09-30
2,752,875 GBP2023-09-30