Intangible Assets
538,450 GBP2024-12-31
580,515 GBP2023-12-31
Property, Plant & Equipment
7,127 GBP2024-12-31
29,227 GBP2023-12-31
Fixed Assets
545,577 GBP2024-12-31
609,742 GBP2023-12-31
Debtors
297,029 GBP2024-12-31
365,537 GBP2023-12-31
Cash at bank and in hand
131,762 GBP2024-12-31
29,315 GBP2023-12-31
Current Assets
428,791 GBP2024-12-31
394,852 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-268,690 GBP2024-12-31
Net Current Assets/Liabilities
160,101 GBP2024-12-31
181,337 GBP2023-12-31
Total Assets Less Current Liabilities
705,678 GBP2024-12-31
791,079 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-13,968 GBP2024-12-31
-47,513 GBP2023-12-31
Net Assets/Liabilities
688,910 GBP2024-12-31
737,788 GBP2023-12-31
Equity
Called up share capital
133 GBP2024-12-31
133 GBP2023-12-31
Other miscellaneous reserve
-774,016 GBP2024-12-31
-709,515 GBP2023-12-31
Retained earnings (accumulated losses)
1,462,793 GBP2024-12-31
1,447,170 GBP2023-12-31
Equity
688,910 GBP2024-12-31
737,788 GBP2023-12-31
Average Number of Employees
202024-01-01 ~ 2024-12-31
212023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
1,290,028 GBP2024-12-31
1,290,028 GBP2023-12-31
Computer software
175,099 GBP2024-12-31
0 GBP2023-12-31
Intangible Assets - Gross Cost
1,465,127 GBP2024-12-31
1,290,028 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
774,014 GBP2024-12-31
709,513 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
926,677 GBP2024-12-31
709,513 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
64,501 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
64,501 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Goodwill
516,014 GBP2024-12-31
580,515 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
18,169 GBP2024-12-31
18,169 GBP2023-12-31
Plant and equipment
264,899 GBP2024-12-31
263,369 GBP2023-12-31
Furniture and fittings
0 GBP2024-12-31
165,099 GBP2023-12-31
Motor vehicles
163,008 GBP2024-12-31
160,850 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
446,076 GBP2024-12-31
607,487 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
18,169 GBP2024-12-31
17,555 GBP2023-12-31
Plant and equipment
260,106 GBP2024-12-31
256,869 GBP2023-12-31
Furniture and fittings
0 GBP2024-12-31
148,463 GBP2023-12-31
Motor vehicles
160,674 GBP2024-12-31
155,373 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
438,949 GBP2024-12-31
578,260 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
3,237 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
4,200 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
5,301 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
13,352 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2024-12-31
614 GBP2023-12-31
Plant and equipment
4,793 GBP2024-12-31
6,500 GBP2023-12-31
Furniture and fittings
0 GBP2024-12-31
16,636 GBP2023-12-31
Motor vehicles
2,334 GBP2024-12-31
5,477 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
183,739 GBP2024-12-31
233,630 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
84,802 GBP2024-12-31
90,016 GBP2023-12-31
Other Debtors
Current
2,274 GBP2024-12-31
2,374 GBP2023-12-31
Prepayments/Accrued Income
Current
26,214 GBP2024-12-31
39,517 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
33,542 GBP2024-12-31
30,008 GBP2023-12-31
Trade Creditors/Trade Payables
Current
20,241 GBP2024-12-31
15,573 GBP2023-12-31
Corporation Tax Payable
Current
84,517 GBP2024-12-31
57,550 GBP2023-12-31
Other Taxation & Social Security Payable
Current
99,068 GBP2024-12-31
88,685 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
10,266 GBP2024-12-31
6,119 GBP2023-12-31
Creditors
Current
268,690 GBP2024-12-31
213,515 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
13,968 GBP2024-12-31
47,513 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
10,000 shares2024-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Equity
Called up share capital
133 GBP2024-12-31
133 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
12,148 GBP2024-12-31
81,125 GBP2023-12-31