47640 - Retail Sale Of Sports Goods, Fishing Gear, Camping Goods, Boats And Bicycles
Cost of Sales
-8,267,778 GBP2023-05-01 ~ 2024-04-30
-8,994,973 GBP2022-03-01 ~ 2023-04-30
Distribution Costs
-799,665 GBP2023-05-01 ~ 2024-04-30
-1,199,381 GBP2022-03-01 ~ 2023-04-30
Administrative Expenses
-3,503,671 GBP2023-05-01 ~ 2024-04-30
-4,021,415 GBP2022-03-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
5,749 GBP2023-05-01 ~ 2024-04-30
8,164 GBP2022-03-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
-784,310 GBP2023-05-01 ~ 2024-04-30
-1,011,614 GBP2022-03-01 ~ 2023-04-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2023-05-01 ~ 2024-04-30
10,649 GBP2022-03-01 ~ 2023-04-30
-10,649 GBP2022-03-01 ~ 2023-04-30
Profit/Loss
-784,310 GBP2023-05-01 ~ 2024-04-30
-1,000,965 GBP2022-03-01 ~ 2023-04-30
Intangible Assets
Other
305,134 GBP2024-04-30
211,947 GBP2023-04-30
Property, Plant & Equipment
138,475 GBP2024-04-30
148,302 GBP2023-04-30
Fixed Assets
443,609 GBP2024-04-30
360,249 GBP2023-04-30
Debtors
446,863 GBP2024-04-30
378,893 GBP2023-04-30
Cash at bank and in hand
35,068 GBP2024-04-30
58,385 GBP2023-04-30
Current Assets
4,269,398 GBP2024-04-30
5,551,264 GBP2023-04-30
Creditors
Current, Amounts falling due within one year
-2,634,293 GBP2024-04-30
-2,730,095 GBP2023-04-30
Net Current Assets/Liabilities
1,635,105 GBP2024-04-30
2,821,169 GBP2023-04-30
Total Assets Less Current Liabilities
2,078,714 GBP2024-04-30
3,181,418 GBP2023-04-30
Creditors
Non-current, Amounts falling due after one year
-484,025 GBP2024-04-30
-717,361 GBP2023-04-30
Net Assets/Liabilities
1,545,140 GBP2024-04-30
2,328,989 GBP2023-04-30
Equity
Called up share capital
10,550 GBP2024-04-30
10,089 GBP2023-04-30
10,089 GBP2022-02-28
Retained earnings (accumulated losses)
1,534,590 GBP2024-04-30
2,318,900 GBP2023-04-30
3,319,865 GBP2022-02-28
Equity
1,545,140 GBP2024-04-30
2,328,989 GBP2023-04-30
Profit/Loss
Retained earnings (accumulated losses)
-784,310 GBP2023-05-01 ~ 2024-04-30
-1,000,965 GBP2022-03-01 ~ 2023-04-30
Issue of Equity Instruments
Called up share capital
461 GBP2023-05-01 ~ 2024-04-30
Issue of Equity Instruments
461 GBP2023-05-01 ~ 2024-04-30
Average Number of Employees
482023-05-01 ~ 2024-04-30
482022-03-01 ~ 2023-04-30
Wages/Salaries
1,449,743 GBP2023-05-01 ~ 2024-04-30
1,424,720 GBP2022-03-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
30,633 GBP2023-05-01 ~ 2024-04-30
28,188 GBP2022-03-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
1,616,173 GBP2023-05-01 ~ 2024-04-30
1,577,204 GBP2022-03-01 ~ 2023-04-30
Director Remuneration
146,867 GBP2023-05-01 ~ 2024-04-30
170,332 GBP2022-03-01 ~ 2023-04-30
Audit Fees/Expenses
18,000 GBP2023-05-01 ~ 2024-04-30
19,250 GBP2022-03-01 ~ 2023-04-30
Intangible Assets - Gross Cost
Goodwill
50,000 GBP2024-04-30
50,000 GBP2023-04-30
Intangible Assets - Gross Cost
381,191 GBP2024-04-30
262,020 GBP2023-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
50,000 GBP2024-04-30
50,000 GBP2023-04-30
Intangible Assets - Accumulated Amortisation & Impairment
76,057 GBP2024-04-30
50,073 GBP2023-04-30
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
0 GBP2023-05-01 ~ 2024-04-30
Intangible Assets - Increase From Amortisation Charge for Year
25,984 GBP2023-05-01 ~ 2024-04-30
Intangible Assets
Goodwill
0 GBP2024-04-30
0 GBP2023-04-30
Intangible Assets
305,134 GBP2024-04-30
211,947 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Computers
533,093 GBP2024-04-30
516,360 GBP2023-04-30
Property, Plant & Equipment - Other Disposals
Computers
-1,803 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
394,618 GBP2024-04-30
368,058 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
26,594 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-34 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Computers
138,475 GBP2024-04-30
148,302 GBP2023-04-30
Finished Goods/Goods for Resale
3,787,467 GBP2024-04-30
5,113,986 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
255,759 GBP2024-04-30
162,053 GBP2023-04-30
Amount of corporation tax that is recoverable
Current
10,649 GBP2024-04-30
10,649 GBP2023-04-30
Other Debtors
Current
0 GBP2024-04-30
14,908 GBP2023-04-30
Prepayments/Accrued Income
Current
180,455 GBP2024-04-30
191,283 GBP2023-04-30
Debtors
Current, Amounts falling due within one year
446,863 GBP2024-04-30
378,893 GBP2023-04-30
Bank Borrowings/Overdrafts
Current
297,418 GBP2024-04-30
534,012 GBP2023-04-30
Trade Creditors/Trade Payables
Current
1,464,069 GBP2024-04-30
1,211,509 GBP2023-04-30
Other Taxation & Social Security Payable
Current
420,214 GBP2024-04-30
308,577 GBP2023-04-30
Other Creditors
Current
412,250 GBP2024-04-30
596,661 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
40,342 GBP2024-04-30
62,092 GBP2023-04-30
Creditors
Current
2,634,293 GBP2024-04-30
2,730,095 GBP2023-04-30
Bank Borrowings/Overdrafts
Non-current
484,025 GBP2024-04-30
717,361 GBP2023-04-30
Bank Borrowings
717,361 GBP2024-04-30
1,225,694 GBP2023-04-30
Total Borrowings
781,443 GBP2024-04-30
1,251,373 GBP2023-04-30
Current
297,418 GBP2024-04-30
534,012 GBP2023-04-30
Non-current
484,025 GBP2024-04-30
717,361 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
250,000 GBP2024-04-30
190,000 GBP2023-04-30
Between two and five year
750,000 GBP2024-04-30
760,000 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,000,000 GBP2024-04-30
950,000 GBP2023-04-30