Intangible Assets
130,956 GBP2024-01-31
124,615 GBP2023-01-31
Property, Plant & Equipment
1,991,368 GBP2024-01-31
1,559,991 GBP2023-01-31
Fixed Assets
2,122,324 GBP2024-01-31
1,684,606 GBP2023-01-31
Total Inventories
588,537 GBP2024-01-31
523,649 GBP2023-01-31
Debtors
Current
1,714,544 GBP2024-01-31
1,189,177 GBP2023-01-31
Cash at bank and in hand
970,413 GBP2024-01-31
104,000 GBP2023-01-31
Current Assets
3,273,494 GBP2024-01-31
1,816,826 GBP2023-01-31
Net Current Assets/Liabilities
1,615,277 GBP2024-01-31
342,502 GBP2023-01-31
Total Assets Less Current Liabilities
3,737,601 GBP2024-01-31
2,027,108 GBP2023-01-31
Creditors
Non-current, Amounts falling due after one year
-2,239,272 GBP2024-01-31
-513,132 GBP2023-01-31
Net Assets/Liabilities
1,162,918 GBP2024-01-31
1,205,086 GBP2023-01-31
Equity
Called up share capital
404 GBP2024-01-31
404 GBP2023-01-31
Retained earnings (accumulated losses)
1,162,514 GBP2024-01-31
1,204,682 GBP2023-01-31
Equity
1,162,918 GBP2024-01-31
1,205,086 GBP2023-01-31
Average Number of Employees
692023-02-01 ~ 2024-01-31
602022-02-01 ~ 2023-01-31
Intangible Assets - Gross Cost
Goodwill
165,000 GBP2024-01-31
165,000 GBP2023-01-31
Patents/Trademarks/Licences/Concessions
3,617 GBP2024-01-31
1,800 GBP2023-01-31
Development expenditure
161,083 GBP2024-01-31
120,651 GBP2023-01-31
Intangible Assets - Gross Cost
329,700 GBP2024-01-31
287,451 GBP2023-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
148,230 GBP2024-01-31
139,980 GBP2023-01-31
Patents/Trademarks/Licences/Concessions
1,981 GBP2024-01-31
1,530 GBP2023-01-31
Development expenditure
48,533 GBP2024-01-31
21,326 GBP2023-01-31
Intangible Assets - Accumulated Amortisation & Impairment
198,744 GBP2024-01-31
162,836 GBP2023-01-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
8,250 GBP2023-02-01 ~ 2024-01-31
Patents/Trademarks/Licences/Concessions
451 GBP2023-02-01 ~ 2024-01-31
Development expenditure
27,207 GBP2023-02-01 ~ 2024-01-31
Intangible Assets - Increase From Amortisation Charge for Year
35,908 GBP2023-02-01 ~ 2024-01-31
Intangible Assets
Goodwill
16,770 GBP2024-01-31
25,020 GBP2023-01-31
Patents/Trademarks/Licences/Concessions
1,636 GBP2024-01-31
270 GBP2023-01-31
Development expenditure
112,550 GBP2024-01-31
99,325 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings
572,866 GBP2024-01-31
263,814 GBP2023-01-31
Tools/Equipment for furniture and fittings
381,078 GBP2024-01-31
253,300 GBP2023-01-31
Motor vehicles
99,748 GBP2024-01-31
108,535 GBP2023-01-31
Other
3,441,887 GBP2024-01-31
3,042,145 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
4,495,579 GBP2024-01-31
3,667,794 GBP2023-01-31
Property, Plant & Equipment - Disposals
Land and buildings
-76,601 GBP2023-02-01 ~ 2024-01-31
Tools/Equipment for furniture and fittings
-62,392 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
-8,787 GBP2023-02-01 ~ 2024-01-31
Other
-190,552 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Disposals
-338,332 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
117,789 GBP2024-01-31
92,713 GBP2023-01-31
Tools/Equipment for furniture and fittings
152,635 GBP2024-01-31
124,357 GBP2023-01-31
Motor vehicles
58,229 GBP2024-01-31
38,176 GBP2023-01-31
Other
2,175,558 GBP2024-01-31
1,852,555 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,504,211 GBP2024-01-31
2,107,801 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
32,736 GBP2023-02-01 ~ 2024-01-31
Tools/Equipment for furniture and fittings
74,084 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
28,840 GBP2023-02-01 ~ 2024-01-31
Other
441,749 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
577,409 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
-7,660 GBP2023-02-01 ~ 2024-01-31
Tools/Equipment for furniture and fittings
-45,806 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
-8,787 GBP2023-02-01 ~ 2024-01-31
Other
-118,746 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-180,999 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Land and buildings
455,077 GBP2024-01-31
171,101 GBP2023-01-31
Tools/Equipment for furniture and fittings
228,443 GBP2024-01-31
128,943 GBP2023-01-31
Motor vehicles
41,519 GBP2024-01-31
70,359 GBP2023-01-31
Other
1,266,329 GBP2024-01-31
1,189,588 GBP2023-01-31
Trade Debtors/Trade Receivables
808,830 GBP2024-01-31
633,759 GBP2023-01-31
Amounts Owed By Related Parties
560,543 GBP2024-01-31
369,575 GBP2023-01-31
Prepayments
176,005 GBP2024-01-31
34,156 GBP2023-01-31
Other Debtors
169,166 GBP2024-01-31
151,687 GBP2023-01-31
Debtors
Current, Amounts falling due within one year
1,714,544 GBP2024-01-31
1,189,177 GBP2023-01-31
Total Borrowings
Current, Amounts falling due within one year
332,866 GBP2024-01-31
388,905 GBP2023-01-31
Trade Creditors/Trade Payables
1,059,536 GBP2024-01-31
942,419 GBP2023-01-31
Taxation/Social Security Payable
66,853 GBP2024-01-31
54,230 GBP2023-01-31
Other Creditors
112,456 GBP2024-01-31
71,020 GBP2023-01-31
Accrued Liabilities
86,506 GBP2024-01-31
17,750 GBP2023-01-31
Total Borrowings
Non-current, Amounts falling due after one year
2,239,272 GBP2024-01-31
513,132 GBP2023-01-31
Bank Borrowings
Current
54,546 GBP2024-01-31
54,546 GBP2023-01-31
Total Borrowings
Current
332,866 GBP2024-01-31
388,905 GBP2023-01-31
Bank Borrowings
Non-current
68,182 GBP2024-01-31
122,727 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Non-current
541,694 GBP2024-01-31
390,405 GBP2023-01-31
Other Remaining Borrowings
Non-current
1,629,396 GBP2024-01-31
Total Borrowings
Non-current
2,239,272 GBP2024-01-31
513,132 GBP2023-01-31
Par Value of Share
Class 1 ordinary share
12023-02-01 ~ 2024-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
400 shares2024-01-31
400 shares2023-01-31
Par Value of Share
Class 2 ordinary share
12023-02-01 ~ 2024-01-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
2 shares2024-01-31
2 shares2023-01-31
Par Value of Share
Class 3 ordinary share
12023-02-01 ~ 2024-01-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1 shares2024-01-31
1 shares2023-01-31
Par Value of Share
Class 4 ordinary share
12023-02-01 ~ 2024-01-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
1 shares2024-01-31
1 shares2023-01-31
Number of Shares Issued (Fully Paid)
404 shares2024-01-31
404 shares2023-01-31
Nominal value of allotted share capital
404 GBP2023-02-01 ~ 2024-01-31
404 GBP2022-02-01 ~ 2023-01-31