Average Number of Employees
332024-01-01 ~ 2024-12-31
342023-01-01 ~ 2023-12-31
Turnover/Revenue
22,896,234 GBP2024-01-01 ~ 2024-12-31
21,338,296 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-15,988,506 GBP2024-01-01 ~ 2024-12-31
-14,476,144 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
6,907,728 GBP2024-01-01 ~ 2024-12-31
6,862,152 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-8,853,699 GBP2024-01-01 ~ 2024-12-31
-7,490,970 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-1,945,971 GBP2024-01-01 ~ 2024-12-31
-628,818 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
206,347 GBP2024-01-01 ~ 2024-12-31
51,816 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,739,624 GBP2024-01-01 ~ 2024-12-31
-577,002 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-1,744,910 GBP2024-01-01 ~ 2024-12-31
-566,208 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-1,744,910 GBP2024-01-01 ~ 2024-12-31
-566,208 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
41,342 GBP2024-12-31
20,500 GBP2023-12-31
Fixed Assets - Investments
1,362,269 GBP2024-12-31
1,362,269 GBP2023-12-31
Fixed Assets
1,403,611 GBP2024-12-31
1,382,769 GBP2023-12-31
Debtors
Current
7,950,071 GBP2024-12-31
6,314,445 GBP2023-12-31
Cash at bank and in hand
16,394,409 GBP2024-12-31
12,612,610 GBP2023-12-31
Current Assets
24,344,480 GBP2024-12-31
18,927,055 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-23,883,631 GBP2024-12-31
Net Current Assets/Liabilities
460,849 GBP2024-12-31
2,221,315 GBP2023-12-31
Total Assets Less Current Liabilities
1,864,460 GBP2024-12-31
3,604,084 GBP2023-12-31
Net Assets/Liabilities
1,854,124 GBP2024-12-31
3,599,034 GBP2023-12-31
Equity
Called up share capital
50,000 GBP2024-12-31
50,000 GBP2023-12-31
50,000 GBP2023-01-01
Retained earnings (accumulated losses)
2,400,019 GBP2024-12-31
4,144,929 GBP2023-12-31
4,711,137 GBP2023-01-01
Equity
1,854,124 GBP2024-12-31
3,599,034 GBP2023-12-31
4,165,242 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-1,744,910 GBP2024-01-01 ~ 2024-12-31
-566,208 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-1,744,910 GBP2024-01-01 ~ 2024-12-31
-566,208 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
21,526 GBP2024-01-01 ~ 2024-12-31
34,797 GBP2023-01-01 ~ 2023-12-31
Cash and Cash Equivalents
16,394,409 GBP2024-12-31
12,612,610 GBP2023-12-31
7,577,653 GBP2023-01-01
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
202024-01-01 ~ 2024-12-31
Computers
332024-01-01 ~ 2024-12-31
Wages/Salaries
4,410,742 GBP2024-01-01 ~ 2024-12-31
3,737,581 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
1,120,937 GBP2024-01-01 ~ 2024-12-31
465,542 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
6,058,996 GBP2024-01-01 ~ 2024-12-31
4,569,160 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
629,180 GBP2024-01-01 ~ 2024-12-31
396,241 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
5,286 GBP2024-01-01 ~ 2024-12-31
-282 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-434,906 GBP2024-01-01 ~ 2024-12-31
-135,595 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
194,624 GBP2024-12-31
189,945 GBP2023-12-31
Computers
211,308 GBP2024-12-31
173,618 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
701,395 GBP2024-12-31
659,026 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
188,256 GBP2023-12-31
Computers
155,107 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
638,526 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
1,430 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
21,527 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
189,686 GBP2024-12-31
Computers
174,904 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
660,053 GBP2024-12-31
Property, Plant & Equipment
Furniture and fittings
4,938 GBP2024-12-31
1,689 GBP2023-12-31
Computers
36,404 GBP2024-12-31
18,511 GBP2023-12-31
Land and buildings
300 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
3,208,836 GBP2024-12-31
1,100,175 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
3,901,382 GBP2024-12-31
4,793,076 GBP2023-12-31
Other Debtors
Current
413,346 GBP2024-12-31
99,491 GBP2023-12-31
Prepayments/Accrued Income
Current
426,507 GBP2024-12-31
321,703 GBP2023-12-31
Trade Creditors/Trade Payables
Current
222,225 GBP2024-12-31
180,607 GBP2023-12-31
Amounts owed to group undertakings
Current
7,893,116 GBP2024-12-31
2,455,522 GBP2023-12-31
Taxation/Social Security Payable
Current
261,043 GBP2024-12-31
131,677 GBP2023-12-31
Other Creditors
Current
835,245 GBP2024-12-31
658,173 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
14,672,002 GBP2024-12-31
13,279,761 GBP2023-12-31
Creditors
Current
23,883,631 GBP2024-12-31
16,705,740 GBP2023-12-31
Net Deferred Tax Liability/Asset
-10,336 GBP2024-12-31
-5,050 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-5,286 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-10,336 GBP2024-12-31
-5,050 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,000 shares2024-12-31
50,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
401,529 GBP2024-12-31
401,529 GBP2023-12-31
Between one and five year
50,863 GBP2024-12-31
403,155 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
452,392 GBP2024-12-31
804,684 GBP2023-12-31