Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Property, Plant & Equipment
161,263 GBP2023-12-31
119,632 GBP2022-12-31
Fixed Assets
161,263 GBP2023-12-31
119,632 GBP2022-12-31
Total Inventories
64,124 GBP2023-12-31
44,919 GBP2022-12-31
Debtors
156,883 GBP2023-12-31
143,840 GBP2022-12-31
Cash at bank and in hand
337,002 GBP2023-12-31
381,196 GBP2022-12-31
Current Assets
558,009 GBP2023-12-31
569,955 GBP2022-12-31
Creditors
Current
515,078 GBP2023-12-31
441,155 GBP2022-12-31
Net Current Assets/Liabilities
42,931 GBP2023-12-31
128,800 GBP2022-12-31
Total Assets Less Current Liabilities
204,194 GBP2023-12-31
248,432 GBP2022-12-31
Net Assets/Liabilities
13,068 GBP2023-12-31
105,724 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
12,968 GBP2023-12-31
105,624 GBP2022-12-31
Equity
13,068 GBP2023-12-31
105,724 GBP2022-12-31
Average Number of Employees
22023-01-01 ~ 2023-12-31
22022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
260,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
260,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
2,752 GBP2023-12-31
2,752 GBP2022-12-31
Motor vehicles
178,008 GBP2023-12-31
85,533 GBP2022-12-31
Computers
33,326 GBP2023-12-31
443,588 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
214,086 GBP2023-12-31
531,873 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-14,495 GBP2023-01-01 ~ 2023-12-31
Computers
-410,262 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-424,757 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
2,749 GBP2023-12-31
2,748 GBP2022-12-31
Motor vehicles
22,103 GBP2023-12-31
8,201 GBP2022-12-31
Computers
27,971 GBP2023-12-31
401,292 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
52,823 GBP2023-12-31
412,241 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
1 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
21,296 GBP2023-01-01 ~ 2023-12-31
Computers
36,941 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
58,238 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-7,394 GBP2023-01-01 ~ 2023-12-31
Computers
-410,262 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-417,656 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
3 GBP2023-12-31
4 GBP2022-12-31
Motor vehicles
155,905 GBP2023-12-31
77,332 GBP2022-12-31
Computers
5,355 GBP2023-12-31
42,296 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
11,795 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
95,175 GBP2023-12-31
Merchandise
64,124 GBP2023-12-31
44,919 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
92,951 GBP2023-12-31
141,227 GBP2022-12-31
Other Debtors
Current
2,234 GBP2023-12-31
Prepayments
Current
47,031 GBP2023-12-31
2,613 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
142,216 GBP2023-12-31
143,840 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
50,000 GBP2023-12-31
50,000 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
11,503 GBP2023-12-31
Trade Creditors/Trade Payables
Current
352,212 GBP2023-12-31
252,391 GBP2022-12-31
Amounts owed to group undertakings
Current
17,478 GBP2023-12-31
709 GBP2022-12-31
Corporation Tax Payable
Current
15,300 GBP2023-12-31
58,423 GBP2022-12-31
Accrued Liabilities
Current
66,342 GBP2023-12-31
64,151 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
60,384 GBP2023-12-31
Bank Borrowings
Secured
133,333 GBP2023-12-31
183,333 GBP2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
22,480 GBP2023-12-31
9,375 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
22,480 GBP2023-12-31
9,375 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31