Cost of Sales
-49,188 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-6,681,223 GBP2023-01-01 ~ 2023-12-31
-5,879,850 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-4,762,380 GBP2023-01-01 ~ 2023-12-31
-491,650 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
110,981 GBP2023-01-01 ~ 2023-12-31
159,849 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-4,651,399 GBP2023-01-01 ~ 2023-12-31
-331,801 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-4,651,399 GBP2023-01-01 ~ 2023-12-31
-331,801 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
9,081 GBP2023-12-31
11,751 GBP2022-12-31
Fixed Assets - Investments
14,090,053 GBP2023-12-31
14,106,682 GBP2022-12-31
Fixed Assets
14,099,134 GBP2023-12-31
14,118,433 GBP2022-12-31
Debtors
46,489,984 GBP2023-12-31
44,771,469 GBP2022-12-31
Cash at bank and in hand
455,657 GBP2023-12-31
5,633,779 GBP2022-12-31
Current Assets
47,382,336 GBP2023-12-31
50,730,960 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-4,491,076 GBP2023-12-31
-1,578,520 GBP2022-12-31
Net Current Assets/Liabilities
42,891,260 GBP2023-12-31
49,152,440 GBP2022-12-31
Total Assets Less Current Liabilities
56,990,394 GBP2023-12-31
63,270,873 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-31,415,920 GBP2023-12-31
-33,045,000 GBP2022-12-31
Net Assets/Liabilities
25,574,474 GBP2023-12-31
30,225,873 GBP2022-12-31
Equity
Called up share capital
101,466 GBP2023-12-31
101,466 GBP2022-12-31
101,466 GBP2021-12-31
Share premium
13,033,745 GBP2023-12-31
13,033,745 GBP2022-12-31
13,033,745 GBP2021-12-31
Retained earnings (accumulated losses)
12,439,263 GBP2023-12-31
17,090,662 GBP2022-12-31
17,422,463 GBP2021-12-31
Equity
25,574,474 GBP2023-12-31
30,225,873 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-4,651,399 GBP2023-01-01 ~ 2023-12-31
-331,801 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
222023-01-01 ~ 2023-12-31
202022-01-01 ~ 2022-12-31
Wages/Salaries
2,755,102 GBP2023-01-01 ~ 2023-12-31
2,964,573 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
3,086,001 GBP2023-01-01 ~ 2023-12-31
3,339,507 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
13,450 GBP2023-01-01 ~ 2023-12-31
12,500 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-110,981 GBP2023-01-01 ~ 2023-12-31
-159,849 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Computers
29,817 GBP2023-12-31
23,612 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
20,736 GBP2023-12-31
11,861 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
8,875 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Computers
9,081 GBP2023-12-31
11,751 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
458,105 GBP2023-12-31
247,309 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
45,754,898 GBP2023-12-31
44,419,230 GBP2022-12-31
Other Debtors
Current
229,118 GBP2023-12-31
76,191 GBP2022-12-31
Prepayments/Accrued Income
Current
47,863 GBP2023-12-31
28,739 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
46,489,984 GBP2023-12-31
44,771,469 GBP2022-12-31
Trade Creditors/Trade Payables
Current
557,429 GBP2023-12-31
195,018 GBP2022-12-31
Amounts owed to group undertakings
Current
0 GBP2023-12-31
9,092 GBP2022-12-31
Other Creditors
Current
2,467,594 GBP2023-12-31
29,599 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,466,053 GBP2023-12-31
1,344,811 GBP2022-12-31
Creditors
Current
4,491,076 GBP2023-12-31
1,578,520 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
31,415,920 GBP2023-12-31
33,045,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
12,500 GBP2023-12-31
12,150 GBP2022-12-31