Cost of Sales
-358,308 GBP2023-07-01 ~ 2024-06-30
-231,586 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-5,806,148 GBP2023-07-01 ~ 2024-06-30
-3,897,191 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
515 GBP2023-07-01 ~ 2024-06-30
327 GBP2022-07-01 ~ 2023-06-30
Interest Payable/Similar Charges (Finance Costs)
-85,908 GBP2023-07-01 ~ 2024-06-30
-102,991 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
1,034,280 GBP2023-07-01 ~ 2024-06-30
625,382 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
674,714 GBP2023-07-01 ~ 2024-06-30
948,143 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
674,714 GBP2023-07-01 ~ 2024-06-30
948,143 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
2,679,684 GBP2024-06-30
35,719 GBP2023-06-30
Fixed Assets - Investments
68,581 GBP2024-06-30
68,581 GBP2023-06-30
Fixed Assets
2,748,265 GBP2024-06-30
104,300 GBP2023-06-30
Debtors
224,981 GBP2024-06-30
480,963 GBP2023-06-30
Cash at bank and in hand
288,387 GBP2024-06-30
340,047 GBP2023-06-30
Current Assets
513,368 GBP2024-06-30
821,010 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-3,117,138 GBP2024-06-30
-1,869,201 GBP2023-06-30
Net Current Assets/Liabilities
-2,603,770 GBP2024-06-30
-1,048,191 GBP2023-06-30
Total Assets Less Current Liabilities
144,495 GBP2024-06-30
-943,891 GBP2023-06-30
Equity
Called up share capital
1 GBP2024-06-30
1 GBP2023-06-30
1 GBP2022-06-30
Other miscellaneous reserve
812,889 GBP2024-06-30
399,217 GBP2023-06-30
219,608 GBP2022-06-30
Retained earnings (accumulated losses)
-668,395 GBP2024-06-30
-1,343,109 GBP2023-06-30
-2,291,252 GBP2022-06-30
Equity
144,495 GBP2024-06-30
-943,891 GBP2023-06-30
-2,071,643 GBP2022-06-30
Profit/Loss
Retained earnings (accumulated losses)
674,714 GBP2023-07-01 ~ 2024-06-30
948,143 GBP2022-07-01 ~ 2023-06-30
Average Number of Employees
392023-07-01 ~ 2024-06-30
332022-07-01 ~ 2023-06-30
Wages/Salaries
2,820,797 GBP2023-07-01 ~ 2024-06-30
1,979,246 GBP2022-07-01 ~ 2023-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
120,140 GBP2023-07-01 ~ 2024-06-30
80,313 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
3,227,214 GBP2023-07-01 ~ 2024-06-30
2,265,759 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
322,761 GBP2023-07-01 ~ 2024-06-30
-322,761 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
0 GBP2023-06-30
Plant and equipment
172,524 GBP2024-06-30
77,440 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
2,791,035 GBP2024-06-30
77,440 GBP2023-06-30
Land and buildings, Owned/Freehold
2,618,511 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
71,170 GBP2024-06-30
41,721 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
111,351 GBP2024-06-30
41,721 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
29,449 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
69,630 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
40,181 GBP2024-06-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
2,578,330 GBP2024-06-30
0 GBP2023-06-30
Plant and equipment
101,354 GBP2024-06-30
35,719 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
126,806 GBP2024-06-30
47,552 GBP2023-06-30
Other Debtors
Current
33,392 GBP2024-06-30
47,933 GBP2023-06-30
Prepayments/Accrued Income
Current
64,783 GBP2024-06-30
62,717 GBP2023-06-30
Debtors
Current, Amounts falling due within one year
224,981 GBP2024-06-30
158,202 GBP2023-06-30
Trade Creditors/Trade Payables
Current
239,016 GBP2024-06-30
172,375 GBP2023-06-30
Amounts owed to group undertakings
Current
1,976,184 GBP2024-06-30
1,078,760 GBP2023-06-30
Corporation Tax Payable
Current
36,805 GBP2024-06-30
0 GBP2023-06-30
Other Taxation & Social Security Payable
Current
82,647 GBP2024-06-30
60,118 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
782,486 GBP2024-06-30
557,948 GBP2023-06-30
Creditors
Current
3,117,138 GBP2024-06-30
1,869,201 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
0 GBP2024-06-30
19,822 GBP2023-06-30