Average Number of Employees
1482022-07-01 ~ 2023-06-30
1232021-07-01 ~ 2022-06-30
Intangible Assets
547,363 GBP2023-06-30
1,912,699 GBP2022-06-30
Property, Plant & Equipment
6,225,012 GBP2023-06-30
5,889,981 GBP2022-06-30
Fixed Assets - Investments
70,137 GBP2023-06-30
70,137 GBP2022-06-30
Fixed Assets
6,842,512 GBP2023-06-30
7,872,817 GBP2022-06-30
Total Inventories
11,670,240 GBP2023-06-30
11,406,712 GBP2022-06-30
Debtors
Non-current
4,737,794 GBP2023-06-30
Current
4,826,719 GBP2023-06-30
13,594,350 GBP2022-06-30
Cash at bank and in hand
17,416,008 GBP2023-06-30
2,198,461 GBP2022-06-30
Current Assets
38,650,761 GBP2023-06-30
27,199,523 GBP2022-06-30
Creditors
Current, Amounts falling due within one year
-11,012,036 GBP2023-06-30
-14,818,974 GBP2022-06-30
Net Current Assets/Liabilities
27,638,725 GBP2023-06-30
12,380,549 GBP2022-06-30
Total Assets Less Current Liabilities
34,481,237 GBP2023-06-30
20,253,366 GBP2022-06-30
Creditors
Non-current, Amounts falling due after one year
-2,484,197 GBP2023-06-30
-2,486,898 GBP2022-06-30
Equity
Called up share capital
482,172 GBP2023-06-30
9,796,248 GBP2022-06-30
9,770,017 GBP2021-07-01
Share premium
40,011,367 GBP2023-06-30
10,444,654 GBP2022-06-30
7,720,850 GBP2021-07-01
Capital redemption reserve
9,810,213 GBP2023-06-30
Other miscellaneous reserve
28,114 GBP2023-06-30
433,284 GBP2022-06-30
348,117 GBP2021-07-01
Retained earnings (accumulated losses)
-19,834,087 GBP2023-06-30
-4,091,583 GBP2022-06-30
-3,983,744 GBP2021-07-01
Equity
30,497,779 GBP2023-06-30
16,582,603 GBP2022-06-30
13,855,240 GBP2021-07-01
Profit/Loss
Retained earnings (accumulated losses)
-16,147,674 GBP2022-07-01 ~ 2023-06-30
-107,839 GBP2021-07-01 ~ 2022-06-30
Profit/Loss
-16,147,674 GBP2022-07-01 ~ 2023-06-30
-107,839 GBP2021-07-01 ~ 2022-06-30
Issue of Equity Instruments
Called up share capital
125,330 GBP2022-07-01 ~ 2023-06-30
26,231 GBP2021-07-01 ~ 2022-06-30
Issue of Equity Instruments
30,062,850 GBP2022-07-01 ~ 2023-06-30
2,750,035 GBP2021-07-01 ~ 2022-06-30
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
1,463,015 GBP2023-06-30
1,486,565 GBP2022-06-30
Computer software
591,603 GBP2023-06-30
576,244 GBP2022-06-30
Intangible Assets - Gross Cost
2,368,163 GBP2023-06-30
2,306,239 GBP2022-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
1,436,405 GBP2023-06-30
137,789 GBP2022-06-30
Intangible Assets - Accumulated Amortisation & Impairment
1,820,800 GBP2023-06-30
393,540 GBP2022-06-30
Intangible Assets - Increase From Amortisation Charge for Year
201,162 GBP2022-07-01 ~ 2023-06-30
Intangible Assets
Patents/Trademarks/Licences/Concessions
26,610 GBP2023-06-30
1,348,776 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
4,614,767 GBP2023-06-30
3,890,383 GBP2022-06-30
Furniture and fittings
2,916,745 GBP2023-06-30
2,372,627 GBP2022-06-30
Computers
687,871 GBP2023-06-30
634,694 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
11,586,844 GBP2023-06-30
9,959,071 GBP2022-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-9,109 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals
-31,609 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Other
318,723 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,905,978 GBP2022-06-30
Furniture and fittings
958,014 GBP2022-06-30
Computers
520,522 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
4,069,090 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
386,389 GBP2022-07-01 ~ 2023-06-30
Furniture and fittings, Owned/Freehold
234,658 GBP2022-07-01 ~ 2023-06-30
Computers, Owned/Freehold
39,647 GBP2022-07-01 ~ 2023-06-30
Owned/Freehold
816,645 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,768,464 GBP2023-06-30
Furniture and fittings
1,192,672 GBP2023-06-30
Computers
560,169 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,361,832 GBP2023-06-30
Property, Plant & Equipment
Plant and equipment
1,846,303 GBP2023-06-30
1,984,405 GBP2022-06-30
Furniture and fittings
1,724,073 GBP2023-06-30
1,414,613 GBP2022-06-30
Computers
127,702 GBP2023-06-30
114,172 GBP2022-06-30
Other
318,723 GBP2023-06-30
Investments in Subsidiaries
70,137 GBP2023-06-30
70,137 GBP2022-06-30
Raw materials and consumables
11,670,240 GBP2023-06-30
11,406,712 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
1,804,874 GBP2023-06-30
4,037,479 GBP2022-06-30
Other Debtors
Current
553,493 GBP2023-06-30
195,897 GBP2022-06-30
Prepayments/Accrued Income
Current
1,395,603 GBP2023-06-30
1,032,702 GBP2022-06-30
Amount of corporation tax that is recoverable
Current
3,125 GBP2023-06-30
Bank Overdrafts
-23,005 GBP2023-06-30
-552,480 GBP2022-06-30
Cash and Cash Equivalents
17,393,003 GBP2023-06-30
1,645,981 GBP2022-06-30
Bank Overdrafts
Current
23,005 GBP2023-06-30
552,480 GBP2022-06-30
Bank Borrowings
Current
4,458,333 GBP2022-06-30
Trade Creditors/Trade Payables
Current
3,441,892 GBP2023-06-30
3,227,530 GBP2022-06-30
Taxation/Social Security Payable
Current
615,658 GBP2023-06-30
730,246 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Current
346,543 GBP2023-06-30
421,940 GBP2022-06-30
Other Creditors
Current
37,722 GBP2023-06-30
58,929 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
3,874,885 GBP2023-06-30
2,651,066 GBP2022-06-30
Creditors
Current
11,012,036 GBP2023-06-30
14,818,974 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Non-current
2,129,034 GBP2023-06-30
2,014,436 GBP2022-06-30
Trade Creditors/Trade Payables
Non-current
355,163 GBP2023-06-30
472,462 GBP2022-06-30
Creditors
Non-current
2,484,197 GBP2023-06-30
2,486,898 GBP2022-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
-705,065 GBP2023-06-30
-733,343 GBP2022-06-30
Net Deferred Tax Liability/Asset
-691,103 GBP2023-06-30
-725,001 GBP2022-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
116,877 shares2022-06-30
Par Value of Share
Class 1 ordinary share
3.211722022-07-01 ~ 2023-06-30
Nominal value of allotted share capital
Class 1 ordinary share
375,376 GBP2021-07-01 ~ 2022-06-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
50,231 shares2022-06-30
Par Value of Share
Class 2 ordinary share
3.211722022-07-01 ~ 2023-06-30
Nominal value of allotted share capital
Class 2 ordinary share
161,328 GBP2021-07-01 ~ 2022-06-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
97,628 shares2022-06-30
Par Value of Share
Class 3 ordinary share
3.211722022-07-01 ~ 2023-06-30
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
41,115 shares2022-06-30
Par Value of Share
Class 4 ordinary share
3.211722022-07-01 ~ 2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,101,920 GBP2023-06-30
865,794 GBP2022-06-30
Between one and five year
4,666,891 GBP2023-06-30
3,303,986 GBP2022-06-30
More than five year
8,417,364 GBP2023-06-30
8,029,728 GBP2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
14,186,175 GBP2023-06-30
12,199,508 GBP2022-06-30