Average Number of Employees
1632023-07-01 ~ 2024-06-30
1482022-07-01 ~ 2023-06-30
Intangible Assets
1,114,925 GBP2024-06-30
547,363 GBP2023-06-30
Property, Plant & Equipment
6,125,130 GBP2024-06-30
6,225,012 GBP2023-06-30
Fixed Assets - Investments
70,137 GBP2024-06-30
70,137 GBP2023-06-30
Fixed Assets
7,310,192 GBP2024-06-30
6,842,512 GBP2023-06-30
Total Inventories
13,537,620 GBP2024-06-30
11,670,240 GBP2023-06-30
Debtors
Non-current
3,504,692 GBP2024-06-30
4,737,794 GBP2023-06-30
Current
4,283,958 GBP2024-06-30
4,826,719 GBP2023-06-30
Cash at bank and in hand
2,616,437 GBP2024-06-30
17,416,008 GBP2023-06-30
Current Assets
23,942,707 GBP2024-06-30
38,650,761 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-10,190,934 GBP2024-06-30
Net Current Assets/Liabilities
13,751,773 GBP2024-06-30
27,638,725 GBP2023-06-30
Total Assets Less Current Liabilities
21,061,965 GBP2024-06-30
34,481,237 GBP2023-06-30
Creditors
Non-current, Amounts falling due after one year
-2,484,197 GBP2023-06-30
Net Assets/Liabilities
18,239,534 GBP2024-06-30
30,497,779 GBP2023-06-30
Equity
Called up share capital
482,172 GBP2024-06-30
482,172 GBP2023-06-30
9,796,248 GBP2022-07-01
Share premium
40,011,367 GBP2024-06-30
40,011,367 GBP2023-06-30
10,444,654 GBP2022-07-01
Capital redemption reserve
9,810,213 GBP2024-06-30
9,810,213 GBP2023-06-30
Other miscellaneous reserve
28,114 GBP2023-06-30
433,284 GBP2022-07-01
Retained earnings (accumulated losses)
-32,064,218 GBP2024-06-30
-19,834,087 GBP2023-06-30
-4,091,583 GBP2022-07-01
Equity
18,239,534 GBP2024-06-30
30,497,779 GBP2023-06-30
16,582,603 GBP2022-07-01
Profit/Loss
Retained earnings (accumulated losses)
-12,230,131 GBP2023-07-01 ~ 2024-06-30
-16,147,674 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
-12,230,131 GBP2023-07-01 ~ 2024-06-30
-16,147,674 GBP2022-07-01 ~ 2023-06-30
Issue of Equity Instruments
Called up share capital
125,330 GBP2022-07-01 ~ 2023-06-30
Issue of Equity Instruments
30,062,850 GBP2022-07-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
1,976,849 GBP2024-06-30
1,463,015 GBP2023-06-30
Computer software
716,242 GBP2024-06-30
591,603 GBP2023-06-30
Intangible Assets - Gross Cost
3,117,595 GBP2024-06-30
2,368,163 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
1,455,471 GBP2024-06-30
1,436,405 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
2,002,670 GBP2024-06-30
1,820,800 GBP2023-06-30
Intangible Assets - Increase From Amortisation Charge for Year
181,870 GBP2023-07-01 ~ 2024-06-30
Intangible Assets
Patents/Trademarks/Licences/Concessions
521,378 GBP2024-06-30
26,610 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
4,686,852 GBP2024-06-30
4,614,767 GBP2023-06-30
Furniture and fittings
3,496,054 GBP2024-06-30
2,916,745 GBP2023-06-30
Computers
754,088 GBP2024-06-30
687,871 GBP2023-06-30
Other
81,319 GBP2024-06-30
318,723 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
12,880,453 GBP2024-06-30
11,586,844 GBP2023-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-93,172 GBP2023-07-01 ~ 2024-06-30
Computers
-1,801 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals
-94,973 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase or decrease due to transfers between classes
-62,208 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
2,768,464 GBP2023-06-30
Furniture and fittings
1,192,672 GBP2023-06-30
Computers
560,169 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
5,361,832 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
324,212 GBP2023-07-01 ~ 2024-06-30
Owned/Freehold
1,041,176 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,444,991 GBP2024-06-30
Furniture and fittings
1,586,641 GBP2024-06-30
Computers
614,501 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,755,323 GBP2024-06-30
Property, Plant & Equipment
Plant and equipment
1,241,861 GBP2024-06-30
1,846,303 GBP2023-06-30
Furniture and fittings
1,909,413 GBP2024-06-30
1,724,073 GBP2023-06-30
Computers
139,587 GBP2024-06-30
127,702 GBP2023-06-30
Other
81,319 GBP2024-06-30
318,723 GBP2023-06-30
Investments in Subsidiaries
70,137 GBP2024-06-30
70,137 GBP2023-06-30
Raw materials and consumables
13,537,620 GBP2024-06-30
11,670,240 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
2,321,480 GBP2024-06-30
1,804,874 GBP2023-06-30
Other Debtors
Current
480,792 GBP2024-06-30
553,493 GBP2023-06-30
Prepayments/Accrued Income
Current
1,481,686 GBP2024-06-30
1,395,603 GBP2023-06-30
Amount of corporation tax that is recoverable
Current
3,125 GBP2023-06-30
Bank Overdrafts
-4,736 GBP2024-06-30
-23,005 GBP2023-06-30
Cash and Cash Equivalents
2,611,701 GBP2024-06-30
17,393,003 GBP2023-06-30
Bank Overdrafts
Current
4,736 GBP2024-06-30
23,005 GBP2023-06-30
Trade Creditors/Trade Payables
Current
4,257,399 GBP2024-06-30
3,441,892 GBP2023-06-30
Taxation/Social Security Payable
Current
495,959 GBP2024-06-30
615,658 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current
125,258 GBP2024-06-30
346,543 GBP2023-06-30
Other Creditors
Current
73,498 GBP2024-06-30
37,722 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
2,472,855 GBP2024-06-30
3,874,885 GBP2023-06-30
Creditors
Current
10,190,934 GBP2024-06-30
11,012,036 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Non-current
1,927,421 GBP2024-06-30
2,129,034 GBP2023-06-30
Trade Creditors/Trade Payables
Non-current
144,296 GBP2024-06-30
355,163 GBP2023-06-30
Creditors
Non-current
2,071,717 GBP2024-06-30
2,484,197 GBP2023-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
-705,065 GBP2023-06-30
Net Deferred Tax Liability/Asset
-691,103 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
293,660 shares2024-06-30
339,208 shares2023-06-30
Par Value of Share
Class 1 ordinary share
1.000002023-07-01 ~ 2024-06-30
293,660 GBP2023-07-01 ~ 2024-06-30
339,208 GBP2022-07-01 ~ 2023-06-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
40,365 shares2024-06-30
40,365 shares2023-06-30
Class 3 ordinary share
115,390 shares2024-06-30
65,810 shares2023-06-30
Par Value of Share
Class 3 ordinary share
1.000002023-07-01 ~ 2024-06-30
115,390 GBP2023-07-01 ~ 2024-06-30
65,810 GBP2022-07-01 ~ 2023-06-30
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
4,860 shares2024-06-30
4,860 shares2023-06-30
Par Value of Share
Class 4 ordinary share
0.100002023-07-01 ~ 2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,299,245 GBP2024-06-30
1,101,920 GBP2023-06-30
Between one and five year
4,801,499 GBP2024-06-30
4,666,891 GBP2023-06-30
More than five year
7,171,319 GBP2024-06-30
8,417,364 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
13,272,063 GBP2024-06-30
14,186,175 GBP2023-06-30