Property, Plant & Equipment
157,102 GBP2025-05-31
179,352 GBP2024-05-31
Fixed Assets - Investments
3,000 GBP2025-05-31
3,000 GBP2024-05-31
Fixed Assets
160,102 GBP2025-05-31
182,352 GBP2024-05-31
Debtors
3,672 GBP2025-05-31
2,908 GBP2024-05-31
Cash at bank and in hand
16,492 GBP2025-05-31
22,307 GBP2024-05-31
Current Assets
235,676 GBP2025-05-31
203,699 GBP2024-05-31
Creditors
Amounts falling due within one year
-304,823 GBP2025-05-31
-277,300 GBP2024-05-31
Net Current Assets/Liabilities
-69,147 GBP2025-05-31
-73,601 GBP2024-05-31
Total Assets Less Current Liabilities
90,955 GBP2025-05-31
108,751 GBP2024-05-31
Creditors
Amounts falling due after one year
-18,158 GBP2025-05-31
-30,150 GBP2024-05-31
Net Assets/Liabilities
59,684 GBP2025-05-31
62,716 GBP2024-05-31
Equity
Called up share capital
100 GBP2025-05-31
100 GBP2024-05-31
Retained earnings (accumulated losses)
59,584 GBP2025-05-31
62,616 GBP2024-05-31
Equity
59,684 GBP2025-05-31
62,716 GBP2024-05-31
Average Number of Employees
72024-06-01 ~ 2025-05-31
72023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
218,984 GBP2025-05-31
218,984 GBP2024-05-31
Plant and equipment
32,693 GBP2025-05-31
32,693 GBP2024-05-31
Furniture and fittings
112,616 GBP2025-05-31
106,314 GBP2024-05-31
Computers
1,615 GBP2025-05-31
1,283 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
365,908 GBP2025-05-31
359,274 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
121,408 GBP2025-05-31
99,510 GBP2024-05-31
Plant and equipment
9,822 GBP2025-05-31
6,553 GBP2024-05-31
Furniture and fittings
76,860 GBP2025-05-31
73,433 GBP2024-05-31
Computers
716 GBP2025-05-31
426 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
208,806 GBP2025-05-31
179,922 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
21,898 GBP2024-06-01 ~ 2025-05-31
Plant and equipment
3,269 GBP2024-06-01 ~ 2025-05-31
Furniture and fittings
3,427 GBP2024-06-01 ~ 2025-05-31
Computers
290 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
28,884 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Improvements to leasehold property
97,576 GBP2025-05-31
119,474 GBP2024-05-31
Plant and equipment
22,871 GBP2025-05-31
26,140 GBP2024-05-31
Furniture and fittings
35,756 GBP2025-05-31
32,881 GBP2024-05-31
Computers
899 GBP2025-05-31
857 GBP2024-05-31
Other Investments Other Than Loans
3,000 GBP2025-05-31
3,000 GBP2024-05-31
Other Debtors
Current, Amounts falling due within one year
3,672 GBP2025-05-31
2,908 GBP2024-05-31
Bank Borrowings/Overdrafts
Current
8,352 GBP2025-05-31
8,151 GBP2024-05-31
Trade Creditors/Trade Payables
Current
50,393 GBP2025-05-31
29,501 GBP2024-05-31
Corporation Tax Payable
Current
23,429 GBP2025-05-31
16,780 GBP2024-05-31
Other Taxation & Social Security Payable
Current
8,810 GBP2025-05-31
14,443 GBP2024-05-31
Other Creditors
Current
213,839 GBP2025-05-31
208,425 GBP2024-05-31
Trade Creditors/Trade Payables
304,823 GBP2025-05-31
277,300 GBP2024-05-31
Bank Borrowings/Overdrafts
Non-current
0 GBP2025-05-31
8,360 GBP2024-05-31
Other Creditors
Non-current
18,158 GBP2025-05-31
21,790 GBP2024-05-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-06-01 ~ 2025-05-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
40 shares2025-05-31
40 shares2024-05-31
Par Value of Share
Class 3 ordinary share
1 GBP2024-06-01 ~ 2025-05-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
40 shares2025-05-31
40 shares2024-05-31
Par Value of Share
Class 4 ordinary share
1 GBP2024-06-01 ~ 2025-05-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
20 shares2025-05-31
20 shares2024-05-31
Equity
Called up share capital
100 GBP2025-05-31
100 GBP2024-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
65,250 GBP2025-05-31
92,250 GBP2024-05-31