Intangible Assets
43,428 GBP2024-12-29
101,430 GBP2023-12-24
Property, Plant & Equipment
16,514 GBP2024-12-29
29,449 GBP2023-12-24
Fixed Assets
59,942 GBP2024-12-29
130,879 GBP2023-12-24
Debtors
234,937 GBP2024-12-29
250,999 GBP2023-12-24
Cash at bank and in hand
509,153 GBP2024-12-29
796,388 GBP2023-12-24
Current Assets
4,007,009 GBP2024-12-29
2,913,041 GBP2023-12-24
Creditors
Amounts falling due within one year
-7,949,574 GBP2024-12-29
-5,853,947 GBP2023-12-24
Net Current Assets/Liabilities
-3,942,565 GBP2024-12-29
-2,940,906 GBP2023-12-24
Total Assets Less Current Liabilities
-3,882,623 GBP2024-12-29
-2,810,027 GBP2023-12-24
Equity
Called up share capital
1,300 GBP2024-12-29
1,300 GBP2023-12-24
Share premium
999,800 GBP2024-12-29
999,800 GBP2023-12-24
Retained earnings (accumulated losses)
-4,883,723 GBP2024-12-29
-3,811,127 GBP2023-12-24
Equity
-3,882,623 GBP2024-12-29
-2,810,027 GBP2023-12-24
Average Number of Employees
292023-12-25 ~ 2024-12-29
302022-12-26 ~ 2023-12-24
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
60,417 GBP2024-12-29
60,417 GBP2023-12-24
Development expenditure
1,206,959 GBP2024-12-29
1,204,528 GBP2023-12-24
Intangible Assets - Gross Cost
1,267,376 GBP2024-12-29
1,264,945 GBP2023-12-24
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
57,448 GBP2024-12-29
56,848 GBP2023-12-24
Development expenditure
1,166,500 GBP2024-12-29
1,106,667 GBP2023-12-24
Intangible Assets - Accumulated Amortisation & Impairment
1,223,948 GBP2024-12-29
1,163,515 GBP2023-12-24
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
600 GBP2023-12-25 ~ 2024-12-29
Development expenditure
59,833 GBP2023-12-25 ~ 2024-12-29
Intangible Assets - Increase From Amortisation Charge for Year
60,433 GBP2023-12-25 ~ 2024-12-29
Intangible Assets
Patents/Trademarks/Licences/Concessions
2,969 GBP2024-12-29
3,569 GBP2023-12-24
Development expenditure
40,459 GBP2024-12-29
97,861 GBP2023-12-24
Property, Plant & Equipment - Gross Cost
Plant and equipment
160,069 GBP2024-12-29
155,613 GBP2023-12-24
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
143,555 GBP2024-12-29
126,164 GBP2023-12-24
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
17,391 GBP2023-12-25 ~ 2024-12-29
Property, Plant & Equipment
Plant and equipment
16,514 GBP2024-12-29
29,449 GBP2023-12-24
Amounts Owed By Related Parties
67,096 GBP2024-12-29
Current
66,503 GBP2023-12-24
Other Debtors
Amounts falling due within one year, Current
167,841 GBP2024-12-29
184,496 GBP2023-12-24
Debtors
Amounts falling due within one year, Current
234,937 GBP2024-12-29
250,999 GBP2023-12-24
Bank Borrowings/Overdrafts
Current
0 GBP2024-12-29
1,024,947 GBP2023-12-24
Trade Creditors/Trade Payables
Current
838,762 GBP2024-12-29
957,599 GBP2023-12-24
Amounts owed to group undertakings
Current
6,355,360 GBP2024-12-29
2,927,552 GBP2023-12-24
Other Taxation & Social Security Payable
Current
343,083 GBP2024-12-29
501,388 GBP2023-12-24
Other Creditors
Current
412,369 GBP2024-12-29
442,461 GBP2023-12-24
Creditors
Current
7,949,574 GBP2024-12-29
5,853,947 GBP2023-12-24
Par Value of Share
Class 1 ordinary share
1 GBP2023-12-25 ~ 2024-12-29
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,300 shares2024-12-29
1,300 shares2023-12-24
Future Minimum Lease Payments Under Non-cancellable Operating Leases
133,470 GBP2024-12-29
170,138 GBP2023-12-24