Intangible Assets
293,065 GBP2023-08-31
334,990 GBP2022-08-31
Property, Plant & Equipment
10,883 GBP2023-08-31
11,470 GBP2022-08-31
Fixed Assets
303,948 GBP2023-08-31
346,460 GBP2022-08-31
Total Inventories
91,770 GBP2023-08-31
97,293 GBP2022-08-31
Debtors
58,712 GBP2023-08-31
90,408 GBP2022-08-31
Cash at bank and in hand
749,481 GBP2023-08-31
872,159 GBP2022-08-31
Current Assets
899,963 GBP2023-08-31
1,059,860 GBP2022-08-31
Creditors
Current
507,779 GBP2023-08-31
696,549 GBP2022-08-31
Net Current Assets/Liabilities
392,184 GBP2023-08-31
363,311 GBP2022-08-31
Total Assets Less Current Liabilities
696,132 GBP2023-08-31
709,771 GBP2022-08-31
Creditors
Non-current
-20,000 GBP2023-08-31
-34,386 GBP2022-08-31
Net Assets/Liabilities
673,821 GBP2023-08-31
673,206 GBP2022-08-31
Equity
Called up share capital
100 GBP2023-08-31
100 GBP2022-08-31
Retained earnings (accumulated losses)
673,721 GBP2023-08-31
673,106 GBP2022-08-31
Equity
673,821 GBP2023-08-31
673,206 GBP2022-08-31
Average Number of Employees
172022-09-01 ~ 2023-08-31
162021-09-01 ~ 2022-08-31
Intangible Assets - Gross Cost
Net goodwill
593,518 GBP2022-08-31
Computer software
36,747 GBP2022-08-31
Intangible Assets - Gross Cost
630,265 GBP2022-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
300,453 GBP2023-08-31
270,777 GBP2022-08-31
Intangible Assets - Accumulated Amortisation & Impairment
337,200 GBP2023-08-31
295,275 GBP2022-08-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
29,676 GBP2022-09-01 ~ 2023-08-31
Intangible Assets - Increase From Amortisation Charge for Year
41,925 GBP2022-09-01 ~ 2023-08-31
Intangible Assets
Net goodwill
293,065 GBP2023-08-31
322,741 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
173,312 GBP2023-08-31
173,312 GBP2022-08-31
Furniture and fittings
15,396 GBP2023-08-31
15,086 GBP2022-08-31
Motor vehicles
37,429 GBP2023-08-31
37,429 GBP2022-08-31
Computers
32,764 GBP2023-08-31
25,527 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
258,901 GBP2023-08-31
251,354 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
172,616 GBP2023-08-31
172,269 GBP2022-08-31
Furniture and fittings
14,187 GBP2023-08-31
12,966 GBP2022-08-31
Motor vehicles
37,429 GBP2023-08-31
37,429 GBP2022-08-31
Computers
23,786 GBP2023-08-31
17,220 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
248,018 GBP2023-08-31
239,884 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
347 GBP2022-09-01 ~ 2023-08-31
Furniture and fittings
1,221 GBP2022-09-01 ~ 2023-08-31
Computers
6,566 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
8,134 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
Plant and equipment
696 GBP2023-08-31
1,043 GBP2022-08-31
Furniture and fittings
1,209 GBP2023-08-31
2,120 GBP2022-08-31
Computers
8,978 GBP2023-08-31
8,307 GBP2022-08-31
Merchandise
91,770 GBP2023-08-31
97,293 GBP2022-08-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
2,237 GBP2023-08-31
30,795 GBP2022-08-31
Other Debtors
Current, Amounts falling due within one year
56,475 GBP2023-08-31
59,613 GBP2022-08-31
Debtors
Current, Amounts falling due within one year
58,712 GBP2023-08-31
90,408 GBP2022-08-31
Bank Borrowings/Overdrafts
Current
14,386 GBP2023-08-31
36,316 GBP2022-08-31
Finance Lease Liabilities - Total Present Value
Current
13,456 GBP2022-08-31
Trade Creditors/Trade Payables
Current
239,124 GBP2023-08-31
265,139 GBP2022-08-31
Other Taxation & Social Security Payable
Current
23,215 GBP2023-08-31
79,969 GBP2022-08-31
Other Creditors
Current
231,054 GBP2023-08-31
301,669 GBP2022-08-31
Bank Borrowings/Overdrafts
Non-current
20,000 GBP2023-08-31
34,386 GBP2022-08-31
Bank Borrowings
Secured
34,386 GBP2023-08-31
70,702 GBP2022-08-31