Cost of Sales
-3,335,259 GBP2023-04-01 ~ 2024-03-31
-3,197,385 GBP2022-04-01 ~ 2023-03-31
Distribution Costs
-71,717 GBP2023-04-01 ~ 2024-03-31
-62,305 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-2,641,088 GBP2023-04-01 ~ 2024-03-31
-2,281,090 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
276 GBP2023-04-01 ~ 2024-03-31
222 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
525,415 GBP2023-04-01 ~ 2024-03-31
357,080 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
405,749 GBP2023-04-01 ~ 2024-03-31
294,651 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
405,749 GBP2023-04-01 ~ 2024-03-31
294,651 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
153,376 GBP2024-03-31
116,915 GBP2023-03-31
Debtors
2,194,512 GBP2024-03-31
990,563 GBP2023-03-31
Cash at bank and in hand
6,580 GBP2024-03-31
600 GBP2023-03-31
Current Assets
2,206,492 GBP2024-03-31
996,263 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-2,619,087 GBP2024-03-31
-1,778,146 GBP2023-03-31
Net Current Assets/Liabilities
-412,595 GBP2024-03-31
-781,883 GBP2023-03-31
Total Assets Less Current Liabilities
-259,219 GBP2024-03-31
-664,968 GBP2023-03-31
Equity
Called up share capital
10,000 GBP2024-03-31
10,000 GBP2023-03-31
10,000 GBP2022-03-31
Retained earnings (accumulated losses)
-269,219 GBP2024-03-31
-674,968 GBP2023-03-31
-969,619 GBP2022-03-31
Equity
-259,219 GBP2024-03-31
-664,968 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
405,749 GBP2023-04-01 ~ 2024-03-31
294,651 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
1142023-04-01 ~ 2024-03-31
1082022-04-01 ~ 2023-03-31
Wages/Salaries
3,664,789 GBP2023-04-01 ~ 2024-03-31
3,360,598 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
66,997 GBP2023-04-01 ~ 2024-03-31
59,935 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
3,731,786 GBP2023-04-01 ~ 2024-03-31
3,420,533 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
17,739 GBP2023-04-01 ~ 2024-03-31
7,720 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
77,951 GBP2024-03-31
77,951 GBP2023-03-31
Improvements to leasehold property
86,965 GBP2024-03-31
86,965 GBP2023-03-31
Furniture and fittings
744,570 GBP2024-03-31
680,638 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
909,486 GBP2024-03-31
845,554 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
66,161 GBP2024-03-31
65,179 GBP2023-03-31
Improvements to leasehold property
68,482 GBP2024-03-31
66,428 GBP2023-03-31
Furniture and fittings
621,467 GBP2024-03-31
597,032 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
756,110 GBP2024-03-31
728,639 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
982 GBP2023-04-01 ~ 2024-03-31
Improvements to leasehold property
2,054 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
24,435 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
27,471 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
11,790 GBP2024-03-31
12,772 GBP2023-03-31
Improvements to leasehold property
18,483 GBP2024-03-31
20,537 GBP2023-03-31
Furniture and fittings
123,103 GBP2024-03-31
83,606 GBP2023-03-31
Finished Goods/Goods for Resale
5,400 GBP2024-03-31
5,100 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
532,141 GBP2024-03-31
774,952 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
144,505 GBP2024-03-31
85,171 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
1,413,393 GBP2024-03-31
111,269 GBP2023-03-31
Other Debtors
Current
80,861 GBP2024-03-31
702 GBP2023-03-31
Prepayments/Accrued Income
Current
23,612 GBP2024-03-31
18,469 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
2,194,512 GBP2024-03-31
990,563 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
0 GBP2024-03-31
3,271 GBP2023-03-31
Trade Creditors/Trade Payables
Current
64,907 GBP2024-03-31
56,747 GBP2023-03-31
Amounts owed to group undertakings
Current
550,731 GBP2024-03-31
50,160 GBP2023-03-31
Other Taxation & Social Security Payable
Current
54,324 GBP2024-03-31
44,322 GBP2023-03-31
Other Creditors
Current
1,566,967 GBP2024-03-31
1,148,915 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
382,158 GBP2024-03-31
474,731 GBP2023-03-31
Creditors
Current
2,619,087 GBP2024-03-31
1,778,146 GBP2023-03-31
Bank Overdrafts
0 GBP2024-03-31
3,271 GBP2023-03-31
-3,271 GBP2023-03-31
Total Borrowings
Current
0 GBP2024-03-31
3,271 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
245,000 GBP2024-03-31
750,000 GBP2023-03-31
Between two and five year
2,067,123 GBP2024-03-31
3,000,000 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,312,123 GBP2024-03-31
3,750,000 GBP2023-03-31