Average Number of Employees
642022-05-01 ~ 2023-04-30
552021-05-01 ~ 2022-04-30
Turnover/Revenue
11,241,380 GBP2022-05-01 ~ 2023-04-30
9,854,962 GBP2021-05-01 ~ 2022-04-30
Cost of Sales
-7,056,480 GBP2022-05-01 ~ 2023-04-30
-6,071,772 GBP2021-05-01 ~ 2022-04-30
Gross Profit/Loss
4,184,900 GBP2022-05-01 ~ 2023-04-30
3,783,190 GBP2021-05-01 ~ 2022-04-30
Administrative Expenses
-3,463,293 GBP2022-05-01 ~ 2023-04-30
-2,348,700 GBP2021-05-01 ~ 2022-04-30
Operating Profit/Loss
3,200 GBP2022-05-01 ~ 2023-04-30
1,305,498 GBP2021-05-01 ~ 2022-04-30
Other Interest Receivable/Similar Income (Finance Income)
58 GBP2022-05-01 ~ 2023-04-30
74 GBP2021-05-01 ~ 2022-04-30
Interest Payable/Similar Charges (Finance Costs)
-156,955 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
-153,697 GBP2022-05-01 ~ 2023-04-30
1,305,572 GBP2021-05-01 ~ 2022-04-30
Profit/Loss
2,112 GBP2022-05-01 ~ 2023-04-30
1,268,270 GBP2021-05-01 ~ 2022-04-30
Intangible Assets
74,964 GBP2023-04-30
36,690 GBP2022-04-30
Property, Plant & Equipment
1,183,826 GBP2023-04-30
383,435 GBP2022-04-30
Fixed Assets - Investments
23,155 GBP2023-04-30
Fixed Assets
1,281,945 GBP2023-04-30
420,125 GBP2022-04-30
Total Inventories
1,171,494 GBP2023-04-30
1,213,578 GBP2022-04-30
Debtors
Current
6,276,319 GBP2023-04-30
5,115,802 GBP2022-04-30
Cash at bank and in hand
1,552,272 GBP2023-04-30
476,954 GBP2022-04-30
Current Assets
9,000,085 GBP2023-04-30
6,806,334 GBP2022-04-30
Creditors
Current, Amounts falling due within one year
-2,817,592 GBP2023-04-30
-1,336,033 GBP2022-04-30
Net Current Assets/Liabilities
6,182,493 GBP2023-04-30
5,470,301 GBP2022-04-30
Total Assets Less Current Liabilities
7,464,438 GBP2023-04-30
5,890,426 GBP2022-04-30
Creditors
Non-current, Amounts falling due after one year
-1,572,917 GBP2023-04-30
Net Assets/Liabilities
5,833,240 GBP2023-04-30
5,831,128 GBP2022-04-30
Equity
Called up share capital
100 GBP2023-04-30
100 GBP2022-04-30
100 GBP2021-05-01
Retained earnings (accumulated losses)
5,833,140 GBP2023-04-30
5,831,028 GBP2022-04-30
4,562,758 GBP2021-05-01
Equity
5,833,240 GBP2023-04-30
5,831,128 GBP2022-04-30
4,562,858 GBP2021-05-01
Profit/Loss
Retained earnings (accumulated losses)
2,112 GBP2022-05-01 ~ 2023-04-30
1,268,270 GBP2021-05-01 ~ 2022-04-30
Wages/Salaries
2,326,946 GBP2022-05-01 ~ 2023-04-30
1,785,553 GBP2021-05-01 ~ 2022-04-30
Social Security Costs
252,378 GBP2022-05-01 ~ 2023-04-30
166,842 GBP2021-05-01 ~ 2022-04-30
Staff Costs/Employee Benefits Expense
2,677,895 GBP2022-05-01 ~ 2023-04-30
2,025,550 GBP2021-05-01 ~ 2022-04-30
Director Remuneration
517,737 GBP2022-05-01 ~ 2023-04-30
266,150 GBP2021-05-01 ~ 2022-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
1,910 GBP2022-05-01 ~ 2023-04-30
-2,617 GBP2021-05-01 ~ 2022-04-30
Tax Expense/Credit at Applicable Tax Rate
-29,956 GBP2022-05-01 ~ 2023-04-30
248,059 GBP2021-05-01 ~ 2022-04-30
Intangible Assets - Gross Cost
Computer software
71,499 GBP2023-04-30
45,263 GBP2022-04-30
Intangible Assets - Gross Cost
104,889 GBP2023-04-30
45,263 GBP2022-04-30
Development expenditure
33,390 GBP2023-04-30
Intangible Assets - Accumulated Amortisation & Impairment
29,925 GBP2023-04-30
8,573 GBP2022-04-30
Intangible Assets - Increase From Amortisation Charge for Year
21,352 GBP2022-05-01 ~ 2023-04-30
Intangible Assets
Development expenditure
33,390 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,468,556 GBP2023-04-30
1,063,884 GBP2022-04-30
Property, Plant & Equipment - Gross Cost
2,072,477 GBP2023-04-30
1,264,157 GBP2022-04-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-106,170 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Other Disposals
-106,170 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Gross Cost
Other
397,078 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
732,121 GBP2022-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
880,722 GBP2022-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
93,498 GBP2022-05-01 ~ 2023-04-30
Owned/Freehold
113,685 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-105,756 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-105,756 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
719,863 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
888,651 GBP2023-04-30
Property, Plant & Equipment
Plant and equipment
748,693 GBP2023-04-30
331,763 GBP2022-04-30
Other
397,078 GBP2023-04-30
Investments in Subsidiaries
23,155 GBP2023-04-30
Raw materials and consumables
1,171,494 GBP2023-04-30
1,213,578 GBP2022-04-30
Trade Debtors/Trade Receivables
Current
1,025,256 GBP2023-04-30
766,458 GBP2022-04-30
Amounts Owed by Group Undertakings
Current
4,759,633 GBP2023-04-30
4,082,004 GBP2022-04-30
Other Debtors
Current
155,728 GBP2023-04-30
15,854 GBP2022-04-30
Prepayments/Accrued Income
Current
335,702 GBP2023-04-30
251,486 GBP2022-04-30
Bank Overdrafts
Current
40,549 GBP2023-04-30
Bank Borrowings
Current
1,343,750 GBP2023-04-30
Trade Creditors/Trade Payables
Current
859,817 GBP2023-04-30
623,483 GBP2022-04-30
Amounts owed to group undertakings
Current
15,082 GBP2023-04-30
12,633 GBP2022-04-30
Corporation Tax Payable
Current
210,121 GBP2022-04-30
Taxation/Social Security Payable
Current
206,297 GBP2023-04-30
282,916 GBP2022-04-30
Other Creditors
Current
39,782 GBP2023-04-30
60,516 GBP2022-04-30
Accrued Liabilities/Deferred Income
Current
312,315 GBP2023-04-30
146,364 GBP2022-04-30
Creditors
Current
2,817,592 GBP2023-04-30
1,336,033 GBP2022-04-30
Bank Borrowings
Non-current
1,572,917 GBP2023-04-30
Current, Amounts falling due within one year
1,343,750 GBP2023-04-30
Total Borrowings
Current, Amounts falling due within one year
1,343,750 GBP2023-04-30
Bank Borrowings
Between two and five year, Non-current
781,250 GBP2023-04-30
Total Borrowings
2,916,667 GBP2023-04-30
Net Deferred Tax Liability/Asset
58,281 GBP2023-04-30
59,298 GBP2022-04-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
1,017 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
192,515 GBP2023-04-30
63,931 GBP2022-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-04-30
100 shares2022-04-30
Par Value of Share
Class 1 ordinary share
1.002022-05-01 ~ 2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
703,254 GBP2023-04-30
227,343 GBP2022-04-30
Between one and five year
2,801,473 GBP2023-04-30
899,386 GBP2022-04-30
More than five year
2,232,453 GBP2023-04-30
987,165 GBP2022-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
5,737,180 GBP2023-04-30
2,113,894 GBP2022-04-30