Intangible Assets
172,363 GBP2023-12-31
187,707 GBP2022-12-31
Property, Plant & Equipment
176,568 GBP2023-12-31
169,127 GBP2022-12-31
Fixed Assets
348,931 GBP2023-12-31
356,834 GBP2022-12-31
Debtors
625,903 GBP2023-12-31
1,213,234 GBP2022-12-31
Cash at bank and in hand
253,229 GBP2023-12-31
281,100 GBP2022-12-31
Current Assets
1,625,888 GBP2023-12-31
2,130,295 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,608,026 GBP2023-12-31
-1,623,743 GBP2022-12-31
Net Current Assets/Liabilities
17,862 GBP2023-12-31
506,552 GBP2022-12-31
Total Assets Less Current Liabilities
366,793 GBP2023-12-31
863,386 GBP2022-12-31
Net Assets/Liabilities
439,188 GBP2023-12-31
825,677 GBP2022-12-31
Equity
Called up share capital
125 GBP2023-12-31
125 GBP2022-12-31
Retained earnings (accumulated losses)
439,063 GBP2023-12-31
825,552 GBP2022-12-31
Equity
439,188 GBP2023-12-31
825,677 GBP2022-12-31
Average Number of Employees
172023-01-01 ~ 2023-12-31
162022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
35,000 GBP2023-12-31
35,000 GBP2022-12-31
Other than goodwill
316,617 GBP2023-12-31
271,444 GBP2022-12-31
Intangible Assets - Gross Cost
351,617 GBP2023-12-31
306,444 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
35,000 GBP2023-12-31
35,000 GBP2022-12-31
Other than goodwill
144,254 GBP2023-12-31
83,737 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
179,254 GBP2023-12-31
118,737 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
0 GBP2023-01-01 ~ 2023-12-31
Other than goodwill
60,517 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
60,517 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Net goodwill
0 GBP2023-12-31
0 GBP2022-12-31
Other than goodwill
172,363 GBP2023-12-31
187,707 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
990 GBP2023-12-31
990 GBP2022-12-31
Furniture and fittings
129,924 GBP2023-12-31
130,052 GBP2022-12-31
Computers
232,083 GBP2023-12-31
191,975 GBP2022-12-31
Motor vehicles
28,690 GBP2023-12-31
15,784 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
391,687 GBP2023-12-31
338,801 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-128 GBP2023-01-01 ~ 2023-12-31
Computers
-140 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-9,594 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-9,862 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
256 GBP2023-12-31
58 GBP2022-12-31
Furniture and fittings
88,033 GBP2023-12-31
77,134 GBP2022-12-31
Computers
118,416 GBP2023-12-31
79,462 GBP2022-12-31
Motor vehicles
8,414 GBP2023-12-31
13,020 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
215,119 GBP2023-12-31
169,674 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
198 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
11,027 GBP2023-01-01 ~ 2023-12-31
Computers
39,052 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
4,988 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
55,265 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-128 GBP2023-01-01 ~ 2023-12-31
Computers
-98 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-9,594 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-9,820 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
734 GBP2023-12-31
932 GBP2022-12-31
Furniture and fittings
41,891 GBP2023-12-31
52,918 GBP2022-12-31
Computers
113,667 GBP2023-12-31
112,513 GBP2022-12-31
Motor vehicles
20,276 GBP2023-12-31
2,764 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
463,284 GBP2023-12-31
1,029,101 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
8,731 GBP2023-12-31
0 GBP2022-12-31
Other Debtors
Current
118,443 GBP2023-12-31
153,820 GBP2022-12-31
Prepayments/Accrued Income
Current
35,445 GBP2023-12-31
30,313 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
625,903 GBP2023-12-31
1,213,234 GBP2022-12-31
Trade Creditors/Trade Payables
Current
239,626 GBP2023-12-31
306,614 GBP2022-12-31
Corporation Tax Payable
Current
2 GBP2023-12-31
8,731 GBP2022-12-31
Other Taxation & Social Security Payable
Current
11,097 GBP2023-12-31
9,208 GBP2022-12-31
Other Creditors
Current
1,044,634 GBP2023-12-31
1,179,711 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
312,667 GBP2023-12-31
119,479 GBP2022-12-31
Creditors
Current
1,608,026 GBP2023-12-31
1,623,743 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
160,650 GBP2023-12-31
172,493 GBP2022-12-31