Intangible Assets
52,500 GBP2022-04-30
70,000 GBP2021-04-30
Property, Plant & Equipment
2,171 GBP2022-04-30
6,704 GBP2021-04-30
Fixed Assets
54,671 GBP2022-04-30
76,704 GBP2021-04-30
Total Inventories
72,663 GBP2022-04-30
58,874 GBP2021-04-30
Debtors
96,458 GBP2022-04-30
150,977 GBP2021-04-30
Cash at bank and in hand
70,130 GBP2022-04-30
110,394 GBP2021-04-30
Current Assets
239,251 GBP2022-04-30
320,245 GBP2021-04-30
Creditors
-107,369 GBP2022-04-30
-173,772 GBP2021-04-30
Net Current Assets/Liabilities
131,882 GBP2022-04-30
146,473 GBP2021-04-30
Total Assets Less Current Liabilities
186,553 GBP2022-04-30
223,177 GBP2021-04-30
Net Assets/Liabilities
186,141 GBP2022-04-30
180,236 GBP2021-04-30
Equity
Called up share capital
1,100 GBP2022-04-30
1,100 GBP2021-04-30
Retained earnings (accumulated losses)
185,041 GBP2022-04-30
179,136 GBP2021-04-30
Average Number of Employees
92021-05-01 ~ 2022-04-30
92020-05-01 ~ 2021-04-30
Intangible Assets - Gross Cost
Net goodwill
350,000 GBP2022-04-30
350,000 GBP2021-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
297,500 GBP2022-04-30
280,000 GBP2021-04-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
17,500 GBP2021-05-01 ~ 2022-04-30
Intangible Assets
Net goodwill
52,500 GBP2022-04-30
70,000 GBP2021-04-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
14,361 GBP2021-04-30
Furniture and fittings
8,334 GBP2021-04-30
Computers
22,616 GBP2022-04-30
29,520 GBP2021-04-30
Property, Plant & Equipment - Gross Cost
22,616 GBP2022-04-30
52,215 GBP2021-04-30
Property, Plant & Equipment - Disposals
Plant and equipment
-14,936 GBP2021-05-01 ~ 2022-04-30
Furniture and fittings
-8,334 GBP2021-05-01 ~ 2022-04-30
Computers
-6,904 GBP2021-05-01 ~ 2022-04-30
Property, Plant & Equipment - Disposals
-30,174 GBP2021-05-01 ~ 2022-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
11,242 GBP2021-04-30
Furniture and fittings
8,334 GBP2021-04-30
Computers
20,445 GBP2022-04-30
25,935 GBP2021-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
20,445 GBP2022-04-30
45,511 GBP2021-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
554 GBP2021-05-01 ~ 2022-04-30
Computers
1,252 GBP2021-05-01 ~ 2022-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,806 GBP2021-05-01 ~ 2022-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-11,796 GBP2021-05-01 ~ 2022-04-30
Furniture and fittings
-8,334 GBP2021-05-01 ~ 2022-04-30
Computers
-6,742 GBP2021-05-01 ~ 2022-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-26,872 GBP2021-05-01 ~ 2022-04-30
Property, Plant & Equipment
Computers
2,171 GBP2022-04-30
3,585 GBP2021-04-30
Plant and equipment
3,119 GBP2021-04-30
Value of work in progress
72,663 GBP2022-04-30
58,874 GBP2021-04-30
Trade Debtors/Trade Receivables
Current
85,714 GBP2022-04-30
125,267 GBP2021-04-30
Prepayments/Accrued Income
Current
10,741 GBP2022-04-30
25,005 GBP2021-04-30
Other Debtors
Current
3 GBP2022-04-30
705 GBP2021-04-30
Trade Creditors/Trade Payables
Current
39,733 GBP2022-04-30
34,583 GBP2021-04-30
Bank Borrowings/Overdrafts
Current
8,333 GBP2021-04-30
Corporation Tax Payable
Current
19,695 GBP2022-04-30
15,913 GBP2021-04-30
Other Taxation & Social Security Payable
Current
1,748 GBP2022-04-30
2,433 GBP2021-04-30
Amount of value-added tax that is payable
Current
34,195 GBP2022-04-30
Other Creditors
Current
6,000 GBP2021-04-30
Accrued Liabilities/Deferred Income
Current
11,751 GBP2022-04-30
8,473 GBP2021-04-30
Amounts owed to directors
Current
247 GBP2022-04-30
98,037 GBP2021-04-30
Creditors
Current
107,369 GBP2022-04-30
173,772 GBP2021-04-30
Bank Borrowings/Overdrafts
Non-current
41,667 GBP2021-04-30