32990 - Other Manufacturing N.e.c.
Expenses related to depreciation, amortization, and impairment of assets
-70,035 GBP2023-01-01 ~ 2023-12-31
-64,336 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
518 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
135,498 GBP2023-01-01 ~ 2023-12-31
50,742 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
103,204 GBP2023-01-01 ~ 2023-12-31
15,163 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Other
2,722 GBP2023-12-31
2,722 GBP2022-12-31
Property, Plant & Equipment
357,352 GBP2023-12-31
382,088 GBP2022-12-31
Fixed Assets
360,074 GBP2023-12-31
384,810 GBP2022-12-31
Debtors
158,217 GBP2023-12-31
130,885 GBP2022-12-31
Cash at bank and in hand
31,686 GBP2023-12-31
175,183 GBP2022-12-31
Current Assets
482,219 GBP2023-12-31
624,852 GBP2022-12-31
Net Current Assets/Liabilities
58,872 GBP2023-12-31
423,028 GBP2022-12-31
Total Assets Less Current Liabilities
418,946 GBP2023-12-31
807,838 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-490,734 GBP2022-12-31
Net Assets/Liabilities
396,208 GBP2023-12-31
293,004 GBP2022-12-31
Equity
Called up share capital
500,000 GBP2023-12-31
500,000 GBP2022-12-31
500,000 GBP2021-12-31
Retained earnings (accumulated losses)
-103,792 GBP2023-12-31
-206,996 GBP2022-12-31
-222,159 GBP2021-12-31
Equity
396,208 GBP2023-12-31
293,004 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
103,204 GBP2023-01-01 ~ 2023-12-31
15,163 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
15,330 GBP2023-01-01 ~ 2023-12-31
14,600 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
82023-01-01 ~ 2023-12-31
92022-01-01 ~ 2022-12-31
Wages/Salaries
254,320 GBP2023-01-01 ~ 2023-12-31
241,649 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
18,702 GBP2023-01-01 ~ 2023-12-31
5,677 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
39,856 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-5,100 GBP2023-01-01 ~ 2023-12-31
-700 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
764,432 GBP2023-12-31
753,432 GBP2022-12-31
Motor vehicles
140,779 GBP2023-12-31
95,480 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
905,211 GBP2023-12-31
848,912 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
470,203 GBP2023-12-31
404,397 GBP2022-12-31
Motor vehicles
77,656 GBP2023-12-31
62,427 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
547,859 GBP2023-12-31
466,824 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
54,806 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
15,229 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
70,035 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
294,229 GBP2023-12-31
349,035 GBP2022-12-31
Motor vehicles
63,123 GBP2023-12-31
33,053 GBP2022-12-31
Finished Goods/Goods for Resale
292,316 GBP2023-12-31
318,784 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
128,027 GBP2023-12-31
110,257 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
7,256 GBP2023-12-31
7,586 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
19,333 GBP2023-12-31
7,765 GBP2022-12-31
Other Debtors
Current
0 GBP2023-12-31
4,551 GBP2022-12-31
Prepayments/Accrued Income
Current
3,601 GBP2023-12-31
726 GBP2022-12-31
Debtors
Amounts falling due within one year, Current
158,217 GBP2023-12-31
130,885 GBP2022-12-31
Trade Creditors/Trade Payables
Current
14,670 GBP2023-12-31
2,418 GBP2022-12-31
Amounts owed to group undertakings
Current
279,201 GBP2023-12-31
140,052 GBP2022-12-31
Other Taxation & Social Security Payable
Current
18,553 GBP2023-12-31
5,620 GBP2022-12-31
Other Creditors
Current
2,550 GBP2023-12-31
1,061 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
108,373 GBP2023-12-31
52,673 GBP2022-12-31
Creditors
Current
423,347 GBP2023-12-31
201,824 GBP2022-12-31
Amounts owed to group undertakings
Non-current
3,738 GBP2023-12-31
490,734 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
24,593 GBP2023-12-31
24,593 GBP2022-12-31
Between two and five year
88,126 GBP2023-12-31
0 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
112,719 GBP2023-12-31
24,593 GBP2022-12-31