Par Value of Share
Class 1 ordinary share
12024-03-03 ~ 2025-03-01
Class 2 ordinary share
12024-03-03 ~ 2025-03-01
Intangible Assets
20,924 GBP2025-03-01
23,362 GBP2024-03-02
Property, Plant & Equipment
308,148 GBP2025-03-01
403,326 GBP2024-03-02
Fixed Assets - Investments
460,151 GBP2025-03-01
460,151 GBP2024-03-02
Fixed Assets
789,223 GBP2025-03-01
886,839 GBP2024-03-02
Total Inventories
694,152 GBP2025-03-01
746,322 GBP2024-03-02
Debtors
577,631 GBP2025-03-01
432,790 GBP2024-03-02
Cash at bank and in hand
170,413 GBP2025-03-01
96,970 GBP2024-03-02
Current Assets
1,442,196 GBP2025-03-01
1,276,082 GBP2024-03-02
Creditors
Current
750,179 GBP2025-03-01
601,987 GBP2024-03-02
Net Current Assets/Liabilities
692,017 GBP2025-03-01
674,095 GBP2024-03-02
Total Assets Less Current Liabilities
1,481,240 GBP2025-03-01
1,560,934 GBP2024-03-02
Net Assets/Liabilities
704,439 GBP2025-03-01
650,973 GBP2024-03-02
Equity
Called up share capital
401,000 GBP2025-03-01
401,000 GBP2024-03-02
Retained earnings (accumulated losses)
303,439 GBP2025-03-01
249,973 GBP2024-03-02
Equity
704,439 GBP2025-03-01
650,973 GBP2024-03-02
Average Number of Employees
222024-03-03 ~ 2025-03-01
202023-02-26 ~ 2024-03-02
Intangible Assets - Gross Cost
Net goodwill
9,378 GBP2024-03-02
Other than goodwill
55,000 GBP2024-03-02
Intangible Assets - Gross Cost
64,378 GBP2024-03-02
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
1,329 GBP2025-03-01
391 GBP2024-03-02
Other than goodwill
42,125 GBP2025-03-01
40,625 GBP2024-03-02
Intangible Assets - Accumulated Amortisation & Impairment
43,454 GBP2025-03-01
41,016 GBP2024-03-02
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
938 GBP2024-03-03 ~ 2025-03-01
Other than goodwill
1,500 GBP2024-03-03 ~ 2025-03-01
Intangible Assets - Increase From Amortisation Charge for Year
2,438 GBP2024-03-03 ~ 2025-03-01
Intangible Assets
Net goodwill
8,049 GBP2025-03-01
8,987 GBP2024-03-02
Other than goodwill
12,875 GBP2025-03-01
14,375 GBP2024-03-02
Property, Plant & Equipment - Gross Cost
Land and buildings
36,161 GBP2025-03-01
36,161 GBP2024-03-02
Plant and equipment
1,393,174 GBP2025-03-01
1,386,058 GBP2024-03-02
Motor vehicles
30,400 GBP2025-03-01
30,400 GBP2024-03-02
Computers
33,674 GBP2025-03-01
32,607 GBP2024-03-02
Property, Plant & Equipment - Gross Cost
1,493,409 GBP2025-03-01
1,485,226 GBP2024-03-02
Property, Plant & Equipment - Disposals
Plant and equipment
-516 GBP2024-03-03 ~ 2025-03-01
Property, Plant & Equipment - Disposals
-516 GBP2024-03-03 ~ 2025-03-01
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
21,888 GBP2025-03-01
18,272 GBP2024-03-02
Plant and equipment
1,109,382 GBP2025-03-01
1,019,055 GBP2024-03-02
Motor vehicles
28,880 GBP2025-03-01
22,800 GBP2024-03-02
Computers
25,111 GBP2025-03-01
21,773 GBP2024-03-02
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,185,261 GBP2025-03-01
1,081,900 GBP2024-03-02
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
3,616 GBP2024-03-03 ~ 2025-03-01
Plant and equipment
90,712 GBP2024-03-03 ~ 2025-03-01
Motor vehicles
6,080 GBP2024-03-03 ~ 2025-03-01
Computers
3,338 GBP2024-03-03 ~ 2025-03-01
Property, Plant & Equipment - Increase From Depreciation Charge for Year
103,746 GBP2024-03-03 ~ 2025-03-01
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-385 GBP2024-03-03 ~ 2025-03-01
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-385 GBP2024-03-03 ~ 2025-03-01
Property, Plant & Equipment
Land and buildings
14,273 GBP2025-03-01
17,889 GBP2024-03-02
Plant and equipment
283,792 GBP2025-03-01
367,003 GBP2024-03-02
Motor vehicles
1,520 GBP2025-03-01
7,600 GBP2024-03-02
Computers
8,563 GBP2025-03-01
10,834 GBP2024-03-02
Investments in Group Undertakings
Cost valuation
460,151 GBP2024-03-02
Investments in Group Undertakings
460,151 GBP2025-03-01
460,151 GBP2024-03-02
Trade Debtors/Trade Receivables
Current
268,050 GBP2025-03-01
148,335 GBP2024-03-02
Amounts Owed by Group Undertakings
Current
186,750 GBP2025-03-01
211,995 GBP2024-03-02
Other Debtors
Current
3,803 GBP2025-03-01
2,653 GBP2024-03-02
Amount of value-added tax that is recoverable
Current
21,244 GBP2025-03-01
25,651 GBP2024-03-02
Prepayments/Accrued Income
Current
97,784 GBP2025-03-01
44,156 GBP2024-03-02
Debtors
Amounts falling due within one year, Current
577,631 GBP2025-03-01
432,790 GBP2024-03-02
Other Remaining Borrowings
Current
81,120 GBP2025-03-01
81,120 GBP2024-03-02
Finance Lease Liabilities - Total Present Value
Current
5,131 GBP2025-03-01
8,464 GBP2024-03-02
Trade Creditors/Trade Payables
Current
129,943 GBP2025-03-01
92,930 GBP2024-03-02
Amounts owed to group undertakings
Current
339,747 GBP2025-03-01
330,520 GBP2024-03-02
Corporation Tax Payable
Current
36,829 GBP2025-03-01
Other Taxation & Social Security Payable
Current
21,044 GBP2025-03-01
20,283 GBP2024-03-02
Other Creditors
Current
3,736 GBP2025-03-01
3,192 GBP2024-03-02
Accrued Liabilities/Deferred Income
Current
132,629 GBP2025-03-01
65,478 GBP2024-03-02
Other Remaining Borrowings
More than five year, Non-current
177,840 GBP2025-03-01
258,960 GBP2024-03-02
Finance Lease Liabilities - Total Present Value
Non-current
5,131 GBP2024-03-02
Trade Creditors/Trade Payables
Non-current
3,392 GBP2025-03-01
44,096 GBP2024-03-02
Amounts owed to group undertakings
Non-current
533,998 GBP2025-03-01
520,448 GBP2024-03-02
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
5,131 GBP2024-03-02
hire purchase agreements
5,131 GBP2025-03-01
13,595 GBP2024-03-02
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
9,776 GBP2025-03-01
13,896 GBP2024-03-02
Between one and five year
185 GBP2025-03-01
9,941 GBP2024-03-02
All periods
9,961 GBP2025-03-01
23,837 GBP2024-03-02
Amounts set aside to cover potential liabilities or losses
Deferred taxation
61,571 GBP2025-03-01
81,326 GBP2024-03-02
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2025-03-01
Class 2 ordinary share
400,000 shares2025-03-01