Property, Plant & Equipment
3,091,179 GBP2023-12-31
2,937,948 GBP2022-12-31
Debtors
133,210 GBP2023-12-31
119,288 GBP2022-12-31
Cash at bank and in hand
254,903 GBP2023-12-31
384,289 GBP2022-12-31
Current Assets
392,283 GBP2023-12-31
506,763 GBP2022-12-31
Net Current Assets/Liabilities
44,066 GBP2023-12-31
211,847 GBP2022-12-31
Total Assets Less Current Liabilities
3,135,245 GBP2023-12-31
3,149,795 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-1,460,000 GBP2023-12-31
Net Assets/Liabilities
1,549,954 GBP2023-12-31
1,520,382 GBP2022-12-31
Equity
Called up share capital
816 GBP2023-12-31
816 GBP2022-12-31
Share premium
349,712 GBP2023-12-31
349,712 GBP2022-12-31
Retained earnings (accumulated losses)
1,199,426 GBP2023-12-31
1,169,854 GBP2022-12-31
Equity
1,549,954 GBP2023-12-31
1,520,382 GBP2022-12-31
Average Number of Employees
582023-01-01 ~ 2023-12-31
582022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
35,650 GBP2023-01-01 ~ 2023-12-31
5,049 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
108,893 GBP2023-01-01 ~ 2023-12-31
57,542 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
1,150,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,150,000 GBP2022-12-31
Intangible Assets
Goodwill
0 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
3,198,890 GBP2023-12-31
3,020,098 GBP2022-12-31
Furniture and fittings
442,886 GBP2023-12-31
408,643 GBP2022-12-31
Motor vehicles
18,847 GBP2023-12-31
18,847 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
3,660,623 GBP2023-12-31
3,447,588 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
318,666 GBP2023-12-31
296,745 GBP2022-12-31
Motor vehicles
17,264 GBP2023-12-31
16,737 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
569,444 GBP2023-12-31
509,640 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
21,921 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
527 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
59,804 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
2,965,376 GBP2023-12-31
2,823,940 GBP2022-12-31
Furniture and fittings
124,220 GBP2023-12-31
111,898 GBP2022-12-31
Motor vehicles
1,583 GBP2023-12-31
2,110 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
102,150 GBP2023-12-31
76,367 GBP2022-12-31
Other Debtors
Current
13,684 GBP2023-12-31
25,893 GBP2022-12-31
Prepayments/Accrued Income
Current
17,376 GBP2023-12-31
17,028 GBP2022-12-31
Debtors
Amounts falling due within one year, Current
133,210 GBP2023-12-31
119,288 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
79,772 GBP2023-12-31
76,668 GBP2022-12-31
Trade Creditors/Trade Payables
Current
42,186 GBP2023-12-31
34,622 GBP2022-12-31
Corporation Tax Payable
Current
73,243 GBP2023-12-31
52,522 GBP2022-12-31
Other Taxation & Social Security Payable
Current
9,793 GBP2023-12-31
7,427 GBP2022-12-31
Other Creditors
Current
56,897 GBP2023-12-31
52,496 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
86,326 GBP2023-12-31
71,181 GBP2022-12-31
Creditors
Current
348,217 GBP2023-12-31
294,916 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
1,460,000 GBP2023-12-31
1,539,772 GBP2022-12-31
Bank Borrowings
1,539,772 GBP2023-12-31
1,616,440 GBP2022-12-31
Total Borrowings
Current
79,772 GBP2023-12-31
76,668 GBP2022-12-31
Non-current
1,460,000 GBP2023-12-31
1,539,772 GBP2022-12-31
Equity
Called up share capital
816 GBP2023-12-31
816 GBP2022-12-31