Property, Plant & Equipment
3,087,741 GBP2024-12-31
3,091,179 GBP2023-12-31
Debtors
72,991 GBP2024-12-31
133,210 GBP2023-12-31
Cash at bank and in hand
546,488 GBP2024-12-31
254,903 GBP2023-12-31
Current Assets
623,313 GBP2024-12-31
392,283 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-498,989 GBP2024-12-31
Net Current Assets/Liabilities
124,324 GBP2024-12-31
44,066 GBP2023-12-31
Total Assets Less Current Liabilities
3,212,065 GBP2024-12-31
3,135,245 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-1,460,000 GBP2023-12-31
Net Assets/Liabilities
1,707,457 GBP2024-12-31
1,549,954 GBP2023-12-31
Equity
Called up share capital
816 GBP2024-12-31
816 GBP2023-12-31
Share premium
349,712 GBP2024-12-31
349,712 GBP2023-12-31
Retained earnings (accumulated losses)
1,356,929 GBP2024-12-31
1,199,426 GBP2023-12-31
Equity
1,707,457 GBP2024-12-31
1,549,954 GBP2023-12-31
Average Number of Employees
612024-01-01 ~ 2024-12-31
582023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-683 GBP2024-01-01 ~ 2024-12-31
35,650 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
66,107 GBP2024-01-01 ~ 2024-12-31
108,893 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
1,150,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,150,000 GBP2023-12-31
Intangible Assets
Goodwill
0 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
3,198,890 GBP2023-12-31
Furniture and fittings
460,481 GBP2024-12-31
442,886 GBP2023-12-31
Motor vehicles
18,847 GBP2024-12-31
18,847 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
3,716,984 GBP2024-12-31
3,660,623 GBP2023-12-31
Owned/Freehold, Land and buildings
3,237,656 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
233,514 GBP2023-12-31
Furniture and fittings
339,938 GBP2024-12-31
318,666 GBP2023-12-31
Motor vehicles
17,660 GBP2024-12-31
17,264 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
629,243 GBP2024-12-31
569,444 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
38,131 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
21,272 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
396 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
59,799 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
2,966,011 GBP2024-12-31
Furniture and fittings
120,543 GBP2024-12-31
124,220 GBP2023-12-31
Motor vehicles
1,187 GBP2024-12-31
1,583 GBP2023-12-31
Land and buildings, Owned/Freehold
2,965,376 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
50,473 GBP2024-12-31
102,150 GBP2023-12-31
Other Debtors
Current
1,637 GBP2024-12-31
13,684 GBP2023-12-31
Prepayments/Accrued Income
Current
20,881 GBP2024-12-31
17,376 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
72,991 GBP2024-12-31
Amounts falling due within one year, Current
133,210 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
80,000 GBP2024-12-31
79,772 GBP2023-12-31
Trade Creditors/Trade Payables
Current
42,888 GBP2024-12-31
42,186 GBP2023-12-31
Corporation Tax Payable
Current
54,816 GBP2024-12-31
73,243 GBP2023-12-31
Other Taxation & Social Security Payable
Current
6,391 GBP2024-12-31
9,793 GBP2023-12-31
Other Creditors
Current
217,187 GBP2024-12-31
56,897 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
97,707 GBP2024-12-31
86,326 GBP2023-12-31
Creditors
Current
498,989 GBP2024-12-31
348,217 GBP2023-12-31
Bank Borrowings
1,460,000 GBP2024-12-31
1,539,772 GBP2023-12-31
Total Borrowings
Current
80,000 GBP2024-12-31
79,772 GBP2023-12-31
Non-current
1,380,000 GBP2024-12-31
1,460,000 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
1,380,000 GBP2024-12-31
1,460,000 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
21,831 shares2024-12-31
21,831 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
4,440 shares2024-12-31
4,440 shares2023-12-31
Par Value of Share
Class 3 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
55,379 shares2024-12-31
55,379 shares2023-12-31
Equity
Called up share capital
816 GBP2024-12-31
816 GBP2023-12-31