Average Number of Employees
22023-01-01 ~ 2023-12-31
992021-07-01 ~ 2022-12-31
Turnover/Revenue
10,623,734 GBP2023-01-01 ~ 2023-12-31
15,831,729 GBP2021-07-01 ~ 2022-12-31
Cost of Sales
-8,551,802 GBP2023-01-01 ~ 2023-12-31
-13,640,085 GBP2021-07-01 ~ 2022-12-31
Gross Profit/Loss
2,071,932 GBP2023-01-01 ~ 2023-12-31
2,191,644 GBP2021-07-01 ~ 2022-12-31
Administrative Expenses
-2,117,679 GBP2023-01-01 ~ 2023-12-31
-3,778,981 GBP2021-07-01 ~ 2022-12-31
Operating Profit/Loss
-45,747 GBP2023-01-01 ~ 2023-12-31
-2,411,208 GBP2021-07-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
17,829 GBP2023-01-01 ~ 2023-12-31
4,103 GBP2021-07-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-1,922 GBP2021-07-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-27,918 GBP2023-01-01 ~ 2023-12-31
-2,409,027 GBP2021-07-01 ~ 2022-12-31
Profit/Loss
-27,918 GBP2023-01-01 ~ 2023-12-31
-2,288,870 GBP2021-07-01 ~ 2022-12-31
Property, Plant & Equipment
153,522 GBP2023-12-31
253,644 GBP2022-12-31
Fixed Assets - Investments
155,981 GBP2023-12-31
155,981 GBP2022-12-31
Fixed Assets
309,503 GBP2023-12-31
409,625 GBP2022-12-31
Debtors
Current
3,963,090 GBP2023-12-31
4,661,089 GBP2022-12-31
Cash at bank and in hand
3,432,376 GBP2023-12-31
1,935,075 GBP2022-12-31
Current Assets
7,395,466 GBP2023-12-31
6,596,164 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-3,645,668 GBP2023-12-31
Net Current Assets/Liabilities
3,749,798 GBP2023-12-31
3,669,664 GBP2022-12-31
Total Assets Less Current Liabilities
4,059,301 GBP2023-12-31
4,079,289 GBP2022-12-31
Net Assets/Liabilities
4,014,301 GBP2023-12-31
4,042,219 GBP2022-12-31
Equity
Called up share capital
1,000 GBP2023-12-31
1,000 GBP2022-12-31
1,000 GBP2021-07-01
Other miscellaneous reserve
1,612,170 GBP2023-12-31
1,612,170 GBP2022-12-31
Retained earnings (accumulated losses)
2,401,131 GBP2023-12-31
2,429,049 GBP2022-12-31
4,717,919 GBP2021-07-01
Equity
4,014,301 GBP2023-12-31
4,042,219 GBP2022-12-31
4,718,919 GBP2021-07-01
Profit/Loss
Retained earnings (accumulated losses)
-27,918 GBP2023-01-01 ~ 2023-12-31
-2,288,870 GBP2021-07-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation rate used
Office equipment
252023-01-01 ~ 2023-12-31
Computers
252023-01-01 ~ 2023-12-31
Audit Fees/Expenses
26,000 GBP2023-01-01 ~ 2023-12-31
24,000 GBP2021-07-01 ~ 2022-12-31
Wages/Salaries
6,742,507 GBP2021-07-01 ~ 2022-12-31
Social Security Costs
824,543 GBP2021-07-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
7,715,488 GBP2021-07-01 ~ 2022-12-31
Director Remuneration
139,660 GBP2021-07-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
-6,566 GBP2023-01-01 ~ 2023-12-31
-525,159 GBP2021-07-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
345,913 GBP2023-12-31
476,890 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
383,628 GBP2023-12-31
523,066 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
-148,557 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
251,146 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
269,422 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
95,201 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-134,517 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
207,500 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
230,106 GBP2023-12-31
Property, Plant & Equipment
Office equipment
138,413 GBP2023-12-31
225,744 GBP2022-12-31
Investments in Subsidiaries
155,981 GBP2023-12-31
155,981 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
2,797,187 GBP2023-12-31
2,774,991 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
423,721 GBP2023-12-31
463,730 GBP2022-12-31
Other Debtors
Current
22,968 GBP2023-12-31
99,306 GBP2022-12-31
Prepayments/Accrued Income
Current
497,977 GBP2023-12-31
1,101,825 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
221,237 GBP2023-12-31
221,237 GBP2022-12-31
Trade Creditors/Trade Payables
Current
382,212 GBP2023-12-31
157,929 GBP2022-12-31
Amounts owed to group undertakings
Current
1,317,894 GBP2023-12-31
Taxation/Social Security Payable
Current
49,678 GBP2023-12-31
387,613 GBP2022-12-31
Other Creditors
Current
15,372 GBP2023-12-31
68,031 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,880,512 GBP2023-12-31
2,312,927 GBP2022-12-31
Creditors
Current
3,645,668 GBP2023-12-31
2,926,500 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
650 shares2023-12-31
650 shares2022-12-31
Par Value of Share
Class 2 ordinary share
1.002023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
150 shares2023-12-31
150 shares2022-12-31
Par Value of Share
Class 3 ordinary share
1.002023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
80 shares2023-12-31
80 shares2022-12-31
Par Value of Share
Class 4 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
83,508 GBP2023-12-31
84,607 GBP2022-12-31
Between one and five year
121,875 GBP2023-12-31
160,338 GBP2022-12-31
More than five year
56,875 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
205,383 GBP2023-12-31
301,820 GBP2022-12-31