25990 - Manufacture Of Other Fabricated Metal Products N.e.c.
Administrative Expenses
-3,713,573 GBP2024-05-01 ~ 2025-04-30
-3,101,287 GBP2023-05-01 ~ 2024-04-30
Profit/Loss on Ordinary Activities Before Tax
366,751 GBP2024-05-01 ~ 2025-04-30
258,333 GBP2023-05-01 ~ 2024-04-30
Profit/Loss
404,903 GBP2024-05-01 ~ 2025-04-30
242,923 GBP2023-05-01 ~ 2024-04-30
Comprehensive Income/Expense
404,903 GBP2024-05-01 ~ 2025-04-30
242,923 GBP2023-05-01 ~ 2024-04-30
Intangible Assets
Other than goodwill
850,172 GBP2025-04-30
730,268 GBP2024-04-30
Property, Plant & Equipment
2,280,901 GBP2025-04-30
2,529,701 GBP2024-04-30
Fixed Assets
3,131,073 GBP2025-04-30
3,259,969 GBP2024-04-30
Debtors
7,662,719 GBP2025-04-30
6,819,707 GBP2024-04-30
Cash at bank and in hand
28,490 GBP2025-04-30
47,723 GBP2024-04-30
Current Assets
10,122,035 GBP2025-04-30
9,048,507 GBP2024-04-30
Net Current Assets/Liabilities
4,686,063 GBP2025-04-30
4,541,556 GBP2024-04-30
Total Assets Less Current Liabilities
7,817,136 GBP2025-04-30
7,801,525 GBP2024-04-30
Net Assets/Liabilities
6,241,888 GBP2025-04-30
5,836,985 GBP2024-04-30
Equity
Called up share capital
10,000 GBP2025-04-30
10,000 GBP2024-04-30
10,000 GBP2023-04-30
Retained earnings (accumulated losses)
6,231,888 GBP2025-04-30
5,826,985 GBP2024-04-30
5,584,062 GBP2023-04-30
Equity
6,241,888 GBP2025-04-30
5,836,985 GBP2024-04-30
Profit/Loss
Retained earnings (accumulated losses)
404,903 GBP2024-05-01 ~ 2025-04-30
242,923 GBP2023-05-01 ~ 2024-04-30
Audit Fees/Expenses
30,000 GBP2024-05-01 ~ 2025-04-30
34,334 GBP2023-05-01 ~ 2024-04-30
Average Number of Employees
1092024-05-01 ~ 2025-04-30
962023-05-01 ~ 2024-04-30
Wages/Salaries
2,783,190 GBP2024-05-01 ~ 2025-04-30
2,538,806 GBP2023-05-01 ~ 2024-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
84,804 GBP2024-05-01 ~ 2025-04-30
61,772 GBP2023-05-01 ~ 2024-04-30
Staff Costs/Employee Benefits Expense
3,173,354 GBP2024-05-01 ~ 2025-04-30
2,817,069 GBP2023-05-01 ~ 2024-04-30
Director Remuneration
140,000 GBP2024-05-01 ~ 2025-04-30
120,000 GBP2023-05-01 ~ 2024-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-38,152 GBP2024-05-01 ~ 2025-04-30
51,668 GBP2023-05-01 ~ 2024-04-30
Intangible Assets - Gross Cost
Development expenditure
2,858,297 GBP2025-04-30
2,930,453 GBP2024-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
2,008,125 GBP2025-04-30
2,200,185 GBP2024-04-30
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
476,919 GBP2024-05-01 ~ 2025-04-30
Intangible Assets
Development expenditure
850,172 GBP2025-04-30
730,268 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
4,564,565 GBP2025-04-30
4,514,041 GBP2024-04-30
Furniture and fittings
1,259,613 GBP2025-04-30
1,231,631 GBP2024-04-30
Motor vehicles
393,388 GBP2025-04-30
371,498 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
6,217,566 GBP2025-04-30
6,117,170 GBP2024-04-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-62,840 GBP2024-05-01 ~ 2025-04-30
Furniture and fittings
-283 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
-10,000 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals
-73,123 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,782,048 GBP2025-04-30
2,552,453 GBP2024-04-30
Furniture and fittings
972,684 GBP2025-04-30
901,867 GBP2024-04-30
Motor vehicles
181,933 GBP2025-04-30
133,149 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,936,665 GBP2025-04-30
3,587,469 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
246,243 GBP2024-05-01 ~ 2025-04-30
Furniture and fittings
70,817 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
58,784 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
375,844 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-16,648 GBP2024-05-01 ~ 2025-04-30
Furniture and fittings
0 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
-10,000 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-26,648 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment
Plant and equipment
1,782,517 GBP2025-04-30
1,961,588 GBP2024-04-30
Furniture and fittings
286,929 GBP2025-04-30
329,764 GBP2024-04-30
Motor vehicles
211,455 GBP2025-04-30
238,349 GBP2024-04-30
Finished Goods/Goods for Resale
648,451 GBP2025-04-30
535,353 GBP2024-04-30
Trade Debtors/Trade Receivables
Current
2,659,611 GBP2025-04-30
2,200,006 GBP2024-04-30
Amount of corporation tax that is recoverable
Current
274,045 GBP2025-04-30
274,045 GBP2024-04-30
Amounts Owed by Group Undertakings
Current
4,611,170 GBP2025-04-30
4,251,092 GBP2024-04-30
Other Debtors
Current
66,342 GBP2025-04-30
57,982 GBP2024-04-30
Prepayments/Accrued Income
Current
51,551 GBP2025-04-30
36,582 GBP2024-04-30
Bank Borrowings/Overdrafts
Current
1,161,172 GBP2025-04-30
504,325 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
Current
420,859 GBP2025-04-30
406,708 GBP2024-04-30
Trade Creditors/Trade Payables
Current
1,067,063 GBP2025-04-30
1,055,555 GBP2024-04-30
Other Taxation & Social Security Payable
Current
520,024 GBP2025-04-30
520,887 GBP2024-04-30
Other Creditors
Current
2,126,401 GBP2025-04-30
1,903,464 GBP2024-04-30
Accrued Liabilities/Deferred Income
Current
140,453 GBP2025-04-30
116,012 GBP2024-04-30
Creditors
Current
5,435,972 GBP2025-04-30
4,506,951 GBP2024-04-30
Bank Borrowings/Overdrafts
Non-current
85,866 GBP2025-04-30
327,898 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
Non-current
1,218,312 GBP2025-04-30
1,327,420 GBP2024-04-30
Creditors
Non-current
1,304,178 GBP2025-04-30
1,655,318 GBP2024-04-30
Bank Borrowings
1,043,848 GBP2025-04-30
832,223 GBP2024-04-30
Bank Overdrafts
203,190 GBP2025-04-30
0 GBP2024-04-30
Total Borrowings
1,247,038 GBP2025-04-30
832,223 GBP2024-04-30
Current
1,161,172 GBP2025-04-30
504,325 GBP2024-04-30
Non-current
85,866 GBP2025-04-30
327,898 GBP2024-04-30
Minimum gross finance lease payments owing
Amounts falling due within one year
420,859 GBP2025-04-30
406,708 GBP2024-04-30
Minimum gross finance lease payments owing
1,639,171 GBP2025-04-30
1,734,128 GBP2024-04-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-05-01 ~ 2025-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2025-04-30
10,000 shares2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
279,717 GBP2025-04-30
Between two and five year
1,044,269 GBP2025-04-30
More than five year
457,123 GBP2025-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,781,109 GBP2025-04-30