25990 - Manufacture Of Other Fabricated Metal Products N.e.c.
Cost of Sales
-5,091,815 GBP2023-05-01 ~ 2024-04-30
-4,369,770 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
-3,101,287 GBP2023-05-01 ~ 2024-04-30
-3,105,386 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
258,333 GBP2023-05-01 ~ 2024-04-30
448,754 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
242,923 GBP2023-05-01 ~ 2024-04-30
428,987 GBP2022-05-01 ~ 2023-04-30
Intangible Assets
Other
730,268 GBP2024-04-30
775,605 GBP2023-04-30
Property, Plant & Equipment
2,529,701 GBP2024-04-30
2,468,419 GBP2023-04-30
Fixed Assets
3,259,969 GBP2024-04-30
3,244,024 GBP2023-04-30
Debtors
6,819,707 GBP2024-04-30
6,489,903 GBP2023-04-30
Cash at bank and in hand
47,723 GBP2024-04-30
66,489 GBP2023-04-30
Current Assets
9,048,507 GBP2024-04-30
8,573,128 GBP2023-04-30
Creditors
Current, Amounts falling due within one year
-4,506,951 GBP2024-04-30
-4,129,717 GBP2023-04-30
Net Current Assets/Liabilities
4,541,556 GBP2024-04-30
4,443,411 GBP2023-04-30
Total Assets Less Current Liabilities
7,801,525 GBP2024-04-30
7,687,435 GBP2023-04-30
Creditors
Non-current, Amounts falling due after one year
-1,655,318 GBP2024-04-30
-1,835,819 GBP2023-04-30
Net Assets/Liabilities
5,836,985 GBP2024-04-30
5,594,062 GBP2023-04-30
Equity
Called up share capital
10,000 GBP2024-04-30
10,000 GBP2023-04-30
10,000 GBP2022-04-30
Retained earnings (accumulated losses)
5,826,985 GBP2024-04-30
5,584,062 GBP2023-04-30
5,155,075 GBP2022-04-30
Equity
5,836,985 GBP2024-04-30
5,594,062 GBP2023-04-30
Profit/Loss
Retained earnings (accumulated losses)
242,923 GBP2023-05-01 ~ 2024-04-30
428,987 GBP2022-05-01 ~ 2023-04-30
Audit Fees/Expenses
34,334 GBP2023-05-01 ~ 2024-04-30
31,666 GBP2022-05-01 ~ 2023-04-30
Average Number of Employees
962023-05-01 ~ 2024-04-30
932022-05-01 ~ 2023-04-30
Wages/Salaries
2,538,806 GBP2023-05-01 ~ 2024-04-30
2,084,154 GBP2022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
61,772 GBP2023-05-01 ~ 2024-04-30
58,354 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
2,817,069 GBP2023-05-01 ~ 2024-04-30
2,331,375 GBP2022-05-01 ~ 2023-04-30
Director Remuneration
120,000 GBP2023-05-01 ~ 2024-04-30
0 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
51,668 GBP2023-05-01 ~ 2024-04-30
257,554 GBP2022-05-01 ~ 2023-04-30
Intangible Assets - Gross Cost
Development expenditure
2,930,453 GBP2024-04-30
2,840,937 GBP2023-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
2,200,185 GBP2024-04-30
2,065,332 GBP2023-04-30
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
534,205 GBP2023-05-01 ~ 2024-04-30
Intangible Assets
Development expenditure
730,268 GBP2024-04-30
775,605 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
4,514,041 GBP2024-04-30
4,153,452 GBP2023-04-30
Furniture and fittings
1,231,631 GBP2024-04-30
1,225,331 GBP2023-04-30
Motor vehicles
371,498 GBP2024-04-30
328,884 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
6,117,170 GBP2024-04-30
5,707,667 GBP2023-04-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-39,422 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
0 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
-58,000 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals
-97,422 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,552,453 GBP2024-04-30
2,334,361 GBP2023-04-30
Furniture and fittings
901,867 GBP2024-04-30
824,988 GBP2023-04-30
Motor vehicles
133,149 GBP2024-04-30
79,899 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,587,469 GBP2024-04-30
3,239,248 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
256,421 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
76,879 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
96,875 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
430,175 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-38,329 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
0 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
-43,625 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-81,954 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Plant and equipment
1,961,588 GBP2024-04-30
1,819,091 GBP2023-04-30
Furniture and fittings
329,764 GBP2024-04-30
400,343 GBP2023-04-30
Motor vehicles
238,349 GBP2024-04-30
248,985 GBP2023-04-30
Finished Goods/Goods for Resale
535,353 GBP2024-04-30
749,070 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
2,200,006 GBP2024-04-30
2,027,761 GBP2023-04-30
Amount of corporation tax that is recoverable
Current
274,045 GBP2024-04-30
303,669 GBP2023-04-30
Amounts Owed by Group Undertakings
Current
4,251,092 GBP2024-04-30
3,973,126 GBP2023-04-30
Other Debtors
Current
57,982 GBP2024-04-30
183,791 GBP2023-04-30
Prepayments/Accrued Income
Current
36,582 GBP2024-04-30
1,556 GBP2023-04-30
Debtors
Current, Amounts falling due within one year
6,819,707 GBP2024-04-30
6,489,903 GBP2023-04-30
Bank Borrowings/Overdrafts
Current
504,325 GBP2024-04-30
357,704 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Current
406,708 GBP2024-04-30
302,920 GBP2023-04-30
Trade Creditors/Trade Payables
Current
1,055,555 GBP2024-04-30
1,122,080 GBP2023-04-30
Other Taxation & Social Security Payable
Current
520,887 GBP2024-04-30
394,215 GBP2023-04-30
Other Creditors
Current
1,903,464 GBP2024-04-30
1,885,667 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
116,012 GBP2024-04-30
67,131 GBP2023-04-30
Creditors
Current
4,506,951 GBP2024-04-30
4,129,717 GBP2023-04-30
Bank Borrowings/Overdrafts
Non-current
327,898 GBP2024-04-30
483,750 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Non-current
1,327,420 GBP2024-04-30
1,352,069 GBP2023-04-30
Creditors
Non-current
1,655,318 GBP2024-04-30
1,835,819 GBP2023-04-30
Bank Borrowings
832,223 GBP2024-04-30
841,454 GBP2023-04-30
Total Borrowings
Current
504,325 GBP2024-04-30
357,704 GBP2023-04-30
Non-current
327,898 GBP2024-04-30
483,750 GBP2023-04-30
Minimum gross finance lease payments owing
Amounts falling due within one year
406,708 GBP2024-04-30
302,920 GBP2023-04-30
Minimum gross finance lease payments owing
1,734,128 GBP2024-04-30
1,654,989 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
261,615 GBP2024-04-30
296,879 GBP2023-04-30
Between two and five year
1,046,461 GBP2024-04-30
1,118,147 GBP2023-04-30
More than five year
741,243 GBP2024-04-30
1,002,858 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,049,319 GBP2024-04-30
2,417,884 GBP2023-04-30