28990 - Manufacture Of Other Special-purpose Machinery N.e.c.
Turnover/Revenue
4,517,245 GBP2021-01-01 ~ 2021-12-31
3,656,350 GBP2020-01-01 ~ 2020-12-31
Cost of Sales
-2,950,011 GBP2021-01-01 ~ 2021-12-31
-2,002,557 GBP2020-01-01 ~ 2020-12-31
Gross Profit/Loss
1,567,234 GBP2021-01-01 ~ 2021-12-31
1,653,793 GBP2020-01-01 ~ 2020-12-31
Administrative Expenses
-2,253,740 GBP2021-01-01 ~ 2021-12-31
-2,834,686 GBP2020-01-01 ~ 2020-12-31
Operating Profit/Loss
-1,312,261 GBP2021-01-01 ~ 2021-12-31
-1,225,673 GBP2020-01-01 ~ 2020-12-31
Other Interest Receivable/Similar Income (Finance Income)
118,630 GBP2021-01-01 ~ 2021-12-31
65,011 GBP2020-01-01 ~ 2020-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,193,631 GBP2021-01-01 ~ 2021-12-31
-1,160,662 GBP2020-01-01 ~ 2020-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2021-01-01 ~ 2021-12-31
0 GBP2020-01-01 ~ 2020-12-31
Profit/Loss
-1,193,631 GBP2021-01-01 ~ 2021-12-31
-1,160,662 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment
599,031 GBP2021-12-31
623,421 GBP2020-12-31
Total Inventories
581,755 GBP2021-12-31
590,650 GBP2020-12-31
Debtors
6,318,849 GBP2021-12-31
5,848,041 GBP2020-12-31
Cash at bank and in hand
996,033 GBP2021-12-31
1,488,755 GBP2020-12-31
Current Assets
7,896,637 GBP2021-12-31
7,927,446 GBP2020-12-31
Creditors
Current, Amounts falling due within one year
-1,572,430 GBP2021-12-31
-433,998 GBP2020-12-31
Net Current Assets/Liabilities
6,324,207 GBP2021-12-31
7,493,448 GBP2020-12-31
Total Assets Less Current Liabilities
6,923,238 GBP2021-12-31
8,116,869 GBP2020-12-31
Equity
Called up share capital
3 GBP2021-12-31
3 GBP2020-12-31
3 GBP2019-12-31
Retained earnings (accumulated losses)
6,923,235 GBP2021-12-31
8,116,866 GBP2020-12-31
9,277,528 GBP2019-12-31
Equity
6,923,238 GBP2021-12-31
8,116,869 GBP2020-12-31
9,277,531 GBP2019-12-31
Profit/Loss
Retained earnings (accumulated losses)
-1,193,631 GBP2021-01-01 ~ 2021-12-31
-1,160,662 GBP2020-01-01 ~ 2020-12-31
Audit Fees/Expenses
25,439 GBP2021-01-01 ~ 2021-12-31
16,929 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
156,434 GBP2021-01-01 ~ 2021-12-31
194,277 GBP2020-01-01 ~ 2020-12-31
Average Number of Employees
382021-01-01 ~ 2021-12-31
492020-01-01 ~ 2020-12-31
Wages/Salaries
1,376,728 GBP2021-01-01 ~ 2021-12-31
1,849,707 GBP2020-01-01 ~ 2020-12-31
Social Security Costs
188,638 GBP2021-01-01 ~ 2021-12-31
242,676 GBP2020-01-01 ~ 2020-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
92,036 GBP2021-01-01 ~ 2021-12-31
127,836 GBP2020-01-01 ~ 2020-12-31
Staff Costs/Employee Benefits Expense
1,657,402 GBP2021-01-01 ~ 2021-12-31
2,220,219 GBP2020-01-01 ~ 2020-12-31
Director Remuneration
134,822 GBP2021-01-01 ~ 2021-12-31
137,817 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
445,020 GBP2021-12-31
445,020 GBP2020-12-31
Plant and equipment
1,993,445 GBP2021-12-31
1,993,445 GBP2020-12-31
Furniture and fittings
147,014 GBP2021-12-31
147,014 GBP2020-12-31
Motor vehicles
532,211 GBP2021-12-31
532,211 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
3,249,734 GBP2021-12-31
3,117,690 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
257,918 GBP2021-12-31
213,416 GBP2020-12-31
Plant and equipment
1,771,818 GBP2021-12-31
1,698,998 GBP2020-12-31
Furniture and fittings
112,819 GBP2021-12-31
98,888 GBP2020-12-31
Motor vehicles
508,148 GBP2021-12-31
482,967 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,650,703 GBP2021-12-31
2,494,269 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
44,502 GBP2021-01-01 ~ 2021-12-31
Plant and equipment
72,820 GBP2021-01-01 ~ 2021-12-31
Furniture and fittings
13,931 GBP2021-01-01 ~ 2021-12-31
Motor vehicles
25,181 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
156,434 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Improvements to leasehold property
187,102 GBP2021-12-31
231,604 GBP2020-12-31
Plant and equipment
221,627 GBP2021-12-31
294,447 GBP2020-12-31
Furniture and fittings
34,195 GBP2021-12-31
48,126 GBP2020-12-31
Motor vehicles
24,063 GBP2021-12-31
49,244 GBP2020-12-31
Raw materials and consumables
9,192 GBP2021-12-31
9,191 GBP2020-12-31
Finished Goods/Goods for Resale
572,563 GBP2021-12-31
581,459 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
674,208 GBP2021-12-31
1,424,176 GBP2020-12-31
Amount of corporation tax that is recoverable
Current
28,039 GBP2021-12-31
43,954 GBP2020-12-31
Amounts Owed by Group Undertakings
Current
4,695,988 GBP2021-12-31
3,880,449 GBP2020-12-31
Other Debtors
Current
96,187 GBP2021-12-31
2,867 GBP2020-12-31
Prepayments/Accrued Income
Current
139,930 GBP2021-12-31
125,756 GBP2020-12-31
Debtors
Current, Amounts falling due within one year
6,105,658 GBP2021-12-31
5,650,789 GBP2020-12-31
Trade Creditors/Trade Payables
Current
948,682 GBP2021-12-31
144,375 GBP2020-12-31
Amounts owed to group undertakings
Current
87,225 GBP2021-12-31
82,178 GBP2020-12-31
Other Taxation & Social Security Payable
Current
49,269 GBP2021-12-31
112,215 GBP2020-12-31
Accrued Liabilities/Deferred Income
Current
487,254 GBP2021-12-31
95,230 GBP2020-12-31
Creditors
Current
1,572,430 GBP2021-12-31
433,998 GBP2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
227,500 GBP2021-12-31
189,015 GBP2020-12-31
Between two and five year
990,000 GBP2021-12-31
754,600 GBP2020-12-31
More than five year
0 GBP2021-12-31
172,930 GBP2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,217,500 GBP2021-12-31
1,116,545 GBP2020-12-31