Par Value of Share
Class 1 ordinary share
02023-01-01 ~ 2023-12-31
Class 2 ordinary share
02023-01-01 ~ 2023-12-31
Property, Plant & Equipment
2,126,538 GBP2023-12-31
2,159,479 GBP2022-12-31
Fixed Assets - Investments
104 GBP2023-12-31
104 GBP2022-12-31
Fixed Assets
2,126,642 GBP2023-12-31
2,159,583 GBP2022-12-31
Total Inventories
1,493,945 GBP2023-12-31
2,764,598 GBP2022-12-31
Debtors
693,432 GBP2023-12-31
86,220 GBP2022-12-31
Cash at bank and in hand
1,128,447 GBP2023-12-31
5,066,713 GBP2022-12-31
Current Assets
3,315,824 GBP2023-12-31
7,917,531 GBP2022-12-31
Creditors
Current
4,282,822 GBP2023-12-31
8,325,160 GBP2022-12-31
Net Current Assets/Liabilities
-966,998 GBP2023-12-31
-407,629 GBP2022-12-31
Total Assets Less Current Liabilities
1,159,644 GBP2023-12-31
1,751,954 GBP2022-12-31
Net Assets/Liabilities
859,136 GBP2023-12-31
1,243,923 GBP2022-12-31
Equity
Called up share capital
112,600 GBP2023-12-31
112,600 GBP2022-12-31
112,600 GBP2021-12-31
Retained earnings (accumulated losses)
570,223 GBP2023-12-31
950,742 GBP2022-12-31
1,580,480 GBP2021-12-31
Equity
859,136 GBP2023-12-31
1,243,923 GBP2022-12-31
3,173,661 GBP2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-3,950,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-3,950,000 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-380,519 GBP2023-01-01 ~ 2023-12-31
3,320,262 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-384,787 GBP2023-01-01 ~ 2023-12-31
2,020,262 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
432023-01-01 ~ 2023-12-31
602022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
2,550,470 GBP2023-12-31
2,531,362 GBP2022-12-31
Plant and equipment
167,533 GBP2023-12-31
167,533 GBP2022-12-31
Furniture and fittings
39,971 GBP2023-12-31
39,971 GBP2022-12-31
Computers
136,586 GBP2023-12-31
135,931 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
2,894,560 GBP2023-12-31
2,874,797 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
427,142 GBP2023-12-31
377,851 GBP2022-12-31
Plant and equipment
167,269 GBP2023-12-31
164,147 GBP2022-12-31
Furniture and fittings
37,513 GBP2023-12-31
37,513 GBP2022-12-31
Computers
136,098 GBP2023-12-31
135,807 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
768,022 GBP2023-12-31
715,318 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
49,291 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
3,122 GBP2023-01-01 ~ 2023-12-31
Computers
291 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
52,704 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
2,123,328 GBP2023-12-31
2,153,511 GBP2022-12-31
Plant and equipment
264 GBP2023-12-31
3,386 GBP2022-12-31
Furniture and fittings
2,458 GBP2023-12-31
2,458 GBP2022-12-31
Computers
488 GBP2023-12-31
124 GBP2022-12-31
Investments in Group Undertakings
Cost valuation
104 GBP2022-12-31
Investments in Group Undertakings
104 GBP2023-12-31
104 GBP2022-12-31
Merchandise
98,275 GBP2023-12-31
302,260 GBP2022-12-31
Raw Materials
844,853 GBP2023-12-31
712,644 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
113,837 GBP2023-12-31
67,863 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
480,630 GBP2023-12-31
Other Debtors
Current
37,259 GBP2023-12-31
26 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
51,744 GBP2023-12-31
Prepayments
Current
9,962 GBP2023-12-31
18,331 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
693,432 GBP2023-12-31
86,220 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
100,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,148,042 GBP2023-12-31
2,784,436 GBP2022-12-31
Amounts owed to group undertakings
Current
1,345,827 GBP2023-12-31
2,349,033 GBP2022-12-31
Corporation Tax Payable
Current
-29 GBP2023-12-31
542,922 GBP2022-12-31
Other Taxation & Social Security Payable
Current
28,005 GBP2023-12-31
27,208 GBP2022-12-31
Other Creditors
Current
62,567 GBP2023-12-31
87,815 GBP2022-12-31
Accrued Liabilities
Current
8,000 GBP2023-12-31
11,965 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
250,000 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
100,000 GBP2022-12-31
Non-current, Between two and five year
250,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
176,056 GBP2023-12-31
47,850 GBP2022-12-31
Between one and five year
346,612 GBP2022-12-31
All periods
176,056 GBP2023-12-31
394,462 GBP2022-12-31
Bank Borrowings
Secured
350,000 GBP2022-12-31
Total Borrowings
Secured
1,081,543 GBP2023-12-31
3,032,210 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
146,222 GBP2023-12-31
99,649 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
72,100 shares2023-12-31
Class 2 ordinary share
40,500 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-384,787 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-384,787 GBP2023-01-01 ~ 2023-12-31