Intangible Assets
36,314 GBP2022-10-31
41,101 GBP2021-10-31
Property, Plant & Equipment
64,954 GBP2022-10-31
89,085 GBP2021-10-31
Fixed Assets - Investments
171,266 GBP2022-10-31
318,836 GBP2021-10-31
Fixed Assets
272,534 GBP2022-10-31
449,022 GBP2021-10-31
Total Inventories
2,752,653 GBP2022-10-31
1,404,736 GBP2021-10-31
Debtors
Current
2,742,463 GBP2022-10-31
3,558,931 GBP2021-10-31
Cash at bank and in hand
204,992 GBP2022-10-31
1,271,690 GBP2021-10-31
Current Assets
5,700,108 GBP2022-10-31
6,235,357 GBP2021-10-31
Net Current Assets/Liabilities
3,852,190 GBP2022-10-31
4,927,764 GBP2021-10-31
Total Assets Less Current Liabilities
4,124,724 GBP2022-10-31
5,376,786 GBP2021-10-31
Creditors
Non-current, Amounts falling due after one year
-615,741 GBP2022-10-31
-1,004,630 GBP2021-10-31
Net Assets/Liabilities
3,499,176 GBP2022-10-31
4,365,427 GBP2021-10-31
Equity
Called up share capital
100 GBP2022-10-31
100 GBP2021-10-31
100 GBP2020-10-31
Retained earnings (accumulated losses)
3,499,076 GBP2022-10-31
4,365,328 GBP2021-10-31
4,272,420 GBP2020-10-31
Equity
3,499,176 GBP2022-10-31
4,365,428 GBP2021-10-31
4,272,520 GBP2020-10-31
Profit/Loss
Retained earnings (accumulated losses)
-712,717 GBP2021-11-01 ~ 2022-10-31
135,332 GBP2020-11-01 ~ 2021-10-31
Profit/Loss
-712,717 GBP2021-11-01 ~ 2022-10-31
135,332 GBP2020-11-01 ~ 2021-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-712,717 GBP2021-11-01 ~ 2022-10-31
Comprehensive Income/Expense
-712,717 GBP2021-11-01 ~ 2022-10-31
Dividends Paid
Retained earnings (accumulated losses)
-153,535 GBP2021-11-01 ~ 2022-10-31
-42,425 GBP2020-11-01 ~ 2021-10-31
Dividends Paid
-153,535 GBP2021-11-01 ~ 2022-10-31
-42,425 GBP2020-11-01 ~ 2021-10-31
Director Remuneration
141,067 GBP2020-11-01 ~ 2021-10-31
Intangible Assets - Gross Cost
Goodwill
8,050 GBP2022-10-31
8,050 GBP2021-10-31
Patents/Trademarks/Licences/Concessions
47,866 GBP2022-10-31
47,866 GBP2021-10-31
Intangible Assets - Gross Cost
55,916 GBP2022-10-31
55,916 GBP2021-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
8,050 GBP2022-10-31
8,050 GBP2021-10-31
Patents/Trademarks/Licences/Concessions
11,552 GBP2022-10-31
6,765 GBP2021-10-31
Intangible Assets - Accumulated Amortisation & Impairment
19,602 GBP2022-10-31
14,815 GBP2021-10-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
4,787 GBP2021-11-01 ~ 2022-10-31
Intangible Assets - Increase From Amortisation Charge for Year
4,787 GBP2021-11-01 ~ 2022-10-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
36,314 GBP2022-10-31
41,101 GBP2021-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings
178,542 GBP2022-10-31
178,542 GBP2021-10-31
Tools/Equipment for furniture and fittings
222,459 GBP2022-10-31
217,713 GBP2021-10-31
Motor vehicles
120,595 GBP2022-10-31
72,095 GBP2021-10-31
Property, Plant & Equipment - Gross Cost
521,596 GBP2022-10-31
468,350 GBP2021-10-31
Property, Plant & Equipment - Disposals
Tools/Equipment for furniture and fittings
-6,175 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Disposals
-6,175 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
171,777 GBP2022-10-31
148,862 GBP2021-10-31
Tools/Equipment for furniture and fittings
189,995 GBP2022-10-31
159,347 GBP2021-10-31
Motor vehicles
94,870 GBP2022-10-31
71,056 GBP2021-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
456,642 GBP2022-10-31
379,265 GBP2021-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
22,915 GBP2021-11-01 ~ 2022-10-31
Tools/Equipment for furniture and fittings
32,044 GBP2021-11-01 ~ 2022-10-31
Motor vehicles
23,814 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
78,773 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Tools/Equipment for furniture and fittings
-1,396 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,396 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment
Land and buildings
6,765 GBP2022-10-31
29,680 GBP2021-10-31
Tools/Equipment for furniture and fittings
32,464 GBP2022-10-31
58,366 GBP2021-10-31
Motor vehicles
25,725 GBP2022-10-31
1,039 GBP2021-10-31
Investments in Subsidiaries
171,266 GBP2022-10-31
318,836 GBP2021-10-31
Cost valuation
171,266 GBP2022-10-31
318,836 GBP2021-10-31
Other types of inventories not specified separately
2,752,653 GBP2022-10-31
1,404,736 GBP2021-10-31
Trade Debtors/Trade Receivables
91,257 GBP2022-10-31
442,935 GBP2021-10-31
Amounts Owed By Related Parties
2,372,539 GBP2022-10-31
2,597,662 GBP2021-10-31
Other Debtors
133,371 GBP2022-10-31
284,359 GBP2021-10-31
Prepayments
145,296 GBP2022-10-31
106,445 GBP2021-10-31
Amount of corporation tax that is recoverable
127,530 GBP2021-10-31
Cash and Cash Equivalents
204,992 GBP2022-10-31
1,271,690 GBP2021-10-31
Total Borrowings
Current, Amounts falling due within one year
388,888 GBP2022-10-31
388,889 GBP2021-10-31
Trade Creditors/Trade Payables
632,254 GBP2022-10-31
302,567 GBP2021-10-31
Amounts Owed to Related Parties
7,614 GBP2021-10-31
Taxation/Social Security Payable
286,774 GBP2022-10-31
174,307 GBP2021-10-31
Other Creditors
282,912 GBP2022-10-31
121,126 GBP2021-10-31
Total Borrowings
Non-current, Amounts falling due after one year
615,741 GBP2022-10-31
1,004,630 GBP2021-10-31
Bank Borrowings
Current
388,888 GBP2022-10-31
388,889 GBP2021-10-31
Non-current
615,741 GBP2022-10-31
1,004,630 GBP2021-10-31
Total Borrowings
Non-current
615,741 GBP2022-10-31
1,004,630 GBP2021-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
9,807 GBP2022-10-31
6,729 GBP2021-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
452,347 GBP2022-10-31
502,695 GBP2021-10-31
Between two and five year
358,814 GBP2022-10-31
750,665 GBP2021-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
811,161 GBP2022-10-31
1,253,360 GBP2021-10-31