Average Number of Employees
592023-11-01 ~ 2024-12-31
532022-11-01 ~ 2023-10-31
Turnover/Revenue
3,722,122 GBP2023-11-01 ~ 2024-12-31
3,318,267 GBP2022-11-01 ~ 2023-10-31
Cost of Sales
-175,253 GBP2023-11-01 ~ 2024-12-31
-178,078 GBP2022-11-01 ~ 2023-10-31
Gross Profit/Loss
3,546,869 GBP2023-11-01 ~ 2024-12-31
3,140,189 GBP2022-11-01 ~ 2023-10-31
Administrative Expenses
-4,633,882 GBP2023-11-01 ~ 2024-12-31
-3,771,721 GBP2022-11-01 ~ 2023-10-31
Operating Profit/Loss
-1,065,268 GBP2023-11-01 ~ 2024-12-31
-619,253 GBP2022-11-01 ~ 2023-10-31
Other Interest Receivable/Similar Income (Finance Income)
19,816 GBP2023-11-01 ~ 2024-12-31
9,840 GBP2022-11-01 ~ 2023-10-31
Interest Payable/Similar Charges (Finance Costs)
-26,551 GBP2023-11-01 ~ 2024-12-31
-6,500 GBP2022-11-01 ~ 2023-10-31
Profit/Loss on Ordinary Activities Before Tax
-1,072,003 GBP2023-11-01 ~ 2024-12-31
-615,913 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
-813,963 GBP2023-11-01 ~ 2024-12-31
-398,480 GBP2022-11-01 ~ 2023-10-31
Intangible Assets
134,944 GBP2024-12-31
183,384 GBP2023-10-31
Property, Plant & Equipment
53,439 GBP2024-12-31
80,624 GBP2023-10-31
Fixed Assets - Investments
2 GBP2024-12-31
2 GBP2023-10-31
Fixed Assets
188,385 GBP2024-12-31
264,010 GBP2023-10-31
Total Inventories
57,289 GBP2024-12-31
85,572 GBP2023-10-31
Debtors
Non-current
63,854 GBP2024-12-31
Current
1,079,921 GBP2024-12-31
1,426,732 GBP2023-10-31
Cash at bank and in hand
429,220 GBP2024-12-31
445,272 GBP2023-10-31
Current Assets
1,630,284 GBP2024-12-31
1,957,576 GBP2023-10-31
Creditors
Current, Amounts falling due within one year
-1,991,145 GBP2024-12-31
-1,601,324 GBP2023-10-31
Net Current Assets/Liabilities
-360,861 GBP2024-12-31
356,252 GBP2023-10-31
Total Assets Less Current Liabilities
-172,476 GBP2024-12-31
620,262 GBP2023-10-31
Net Assets/Liabilities
-220,276 GBP2024-12-31
575,262 GBP2023-10-31
Equity
Called up share capital
2,127,497 GBP2024-12-31
2,109,072 GBP2023-10-31
2,103,431 GBP2022-11-01
Share premium
779,335 GBP2024-12-31
779,335 GBP2023-10-31
779,335 GBP2022-11-01
Retained earnings (accumulated losses)
-3,127,108 GBP2024-12-31
-2,313,145 GBP2023-10-31
-1,914,665 GBP2022-11-01
Equity
-220,276 GBP2024-12-31
575,262 GBP2023-10-31
968,101 GBP2022-11-01
Profit/Loss
Retained earnings (accumulated losses)
-813,963 GBP2023-11-01 ~ 2024-12-31
-398,480 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-813,963 GBP2023-11-01 ~ 2024-12-31
-398,480 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
-813,963 GBP2023-11-01 ~ 2024-12-31
-398,480 GBP2022-11-01 ~ 2023-10-31
Issue of Equity Instruments
Called up share capital
18,425 GBP2023-11-01 ~ 2024-12-31
5,641 GBP2022-11-01 ~ 2023-10-31
Issue of Equity Instruments
18,425 GBP2023-11-01 ~ 2024-12-31
5,641 GBP2022-11-01 ~ 2023-10-31
Equity - Income/Expense Recognised Directly
Called up share capital
18,425 GBP2023-11-01 ~ 2024-12-31
5,641 GBP2022-11-01 ~ 2023-10-31
Equity - Income/Expense Recognised Directly
18,425 GBP2023-11-01 ~ 2024-12-31
5,641 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
252023-11-01 ~ 2024-12-31
Furniture and fittings
202023-11-01 ~ 2024-12-31
Office equipment
332023-11-01 ~ 2024-12-31
Computers
332023-11-01 ~ 2024-12-31
Tax Expense/Credit at Applicable Tax Rate
-268,001 GBP2023-11-01 ~ 2024-12-31
-138,580 GBP2022-11-01 ~ 2023-10-31
Intangible Assets - Gross Cost
Goodwill
1,967,018 GBP2024-12-31
1,967,018 GBP2023-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,832,074 GBP2024-12-31
1,783,634 GBP2023-10-31
Intangible Assets
Goodwill
134,944 GBP2024-12-31
183,384 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
75,624 GBP2024-12-31
75,624 GBP2023-10-31
Furniture and fittings
16,131 GBP2024-12-31
16,131 GBP2023-10-31
Office equipment
19,565 GBP2024-12-31
18,872 GBP2023-10-31
Computers
81,003 GBP2024-12-31
75,509 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
192,323 GBP2024-12-31
186,136 GBP2023-10-31
Property, Plant & Equipment - Other Disposals
Computers
-4,205 GBP2023-11-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-4,205 GBP2023-11-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
27,697 GBP2023-10-31
Furniture and fittings
12,313 GBP2023-10-31
Office equipment
16,763 GBP2023-10-31
Computers
48,739 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
105,512 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
13,479 GBP2023-11-01 ~ 2024-12-31
Furniture and fittings, Owned/Freehold
3,314 GBP2023-11-01 ~ 2024-12-31
Owned/Freehold
37,577 GBP2023-11-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-4,205 GBP2023-11-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-4,205 GBP2023-11-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
41,176 GBP2024-12-31
Furniture and fittings
15,627 GBP2024-12-31
Office equipment
18,431 GBP2024-12-31
Computers
63,650 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
138,884 GBP2024-12-31
Property, Plant & Equipment
Motor vehicles
34,448 GBP2024-12-31
47,927 GBP2023-10-31
Furniture and fittings
504 GBP2024-12-31
3,818 GBP2023-10-31
Office equipment
1,134 GBP2024-12-31
2,109 GBP2023-10-31
Computers
17,353 GBP2024-12-31
26,770 GBP2023-10-31
Other Debtors
Non-current
63,854 GBP2024-12-31
Trade Debtors/Trade Receivables
Current
156,929 GBP2024-12-31
191,202 GBP2023-10-31
Amounts Owed by Group Undertakings
Current
309,458 GBP2024-12-31
248,552 GBP2023-10-31
Other Debtors
Current
696 GBP2024-12-31
63,854 GBP2023-10-31
Prepayments/Accrued Income
Current
348,735 GBP2024-12-31
655,752 GBP2023-10-31
Amount of corporation tax that is recoverable
Current
264,103 GBP2024-12-31
216,376 GBP2023-10-31
Bank Borrowings
Current
92,697 GBP2024-12-31
264,663 GBP2023-10-31
Trade Creditors/Trade Payables
Current
101,297 GBP2024-12-31
54,673 GBP2023-10-31
Amounts owed to group undertakings
Current
100,368 GBP2024-12-31
Taxation/Social Security Payable
Current
204,421 GBP2024-12-31
158,735 GBP2023-10-31
Other Creditors
Current
169,611 GBP2024-12-31
29,701 GBP2023-10-31
Accrued Liabilities/Deferred Income
Current
1,322,751 GBP2024-12-31
1,093,552 GBP2023-10-31
Creditors
Current
1,991,145 GBP2024-12-31
1,601,324 GBP2023-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
20,430,978 shares2024-12-31
20,430,978 shares2023-10-31
Par Value of Share
Class 1 ordinary share
0.102023-11-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
8,439,926 shares2024-12-31
6,597,392 shares2023-10-31
Par Value of Share
Class 2 ordinary share
0.012023-11-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
199,783 GBP2024-12-31
165,299 GBP2023-10-31
Between one and five year
749,187 GBP2024-12-31
4,360 GBP2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
948,970 GBP2024-12-31
169,659 GBP2023-10-31