82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
02023-04-01 ~ 2024-03-31
02022-04-01 ~ 2023-03-31
Turnover/Revenue
2,942,000 GBP2023-04-01 ~ 2024-03-31
2,918,000 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
2,942,000 GBP2023-04-01 ~ 2024-03-31
2,918,000 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-948,000 GBP2023-04-01 ~ 2024-03-31
-956,000 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
2,147,000 GBP2023-04-01 ~ 2024-03-31
1,726,000 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
-681,000 GBP2023-04-01 ~ 2024-03-31
-388,000 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
1,466,000 GBP2023-04-01 ~ 2024-03-31
1,338,000 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
1,435,000 GBP2023-04-01 ~ 2024-03-31
1,363,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
19,261,000 GBP2024-03-31
20,091,000 GBP2023-03-31
Investment Property
1,475,000 GBP2024-03-31
1,322,000 GBP2023-03-31
Fixed Assets
20,736,000 GBP2024-03-31
21,413,000 GBP2023-03-31
Debtors
Current
30,232,000 GBP2024-03-31
30,056,000 GBP2023-03-31
Cash at bank and in hand
11,000 GBP2024-03-31
Current Assets
30,243,000 GBP2024-03-31
30,056,000 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-1,389,000 GBP2024-03-31
-2,051,000 GBP2023-03-31
Net Current Assets/Liabilities
28,854,000 GBP2024-03-31
28,005,000 GBP2023-03-31
Total Assets Less Current Liabilities
49,590,000 GBP2024-03-31
49,418,000 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-8,700,000 GBP2024-03-31
-9,900,000 GBP2023-03-31
Net Assets/Liabilities
40,119,000 GBP2024-03-31
38,684,000 GBP2023-03-31
Equity
Revaluation reserve
934,000 GBP2024-03-31
934,000 GBP2023-03-31
934,000 GBP2022-04-01
Retained earnings (accumulated losses)
39,185,000 GBP2024-03-31
37,750,000 GBP2023-03-31
36,387,000 GBP2022-04-01
Equity
40,119,000 GBP2024-03-31
38,684,000 GBP2023-03-31
37,321,000 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
1,435,000 GBP2023-04-01 ~ 2024-03-31
1,363,000 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,435,000 GBP2023-04-01 ~ 2024-03-31
1,363,000 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
1,435,000 GBP2023-04-01 ~ 2024-03-31
1,363,000 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-63,000 GBP2023-04-01 ~ 2024-03-31
13,000 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
366,000 GBP2023-04-01 ~ 2024-03-31
254,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
7,000 GBP2024-03-31
7,000 GBP2023-03-31
Furniture and fittings
1,917,000 GBP2024-03-31
1,770,000 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
25,514,000 GBP2024-03-31
25,477,000 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
-110,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
7,000 GBP2023-03-31
Furniture and fittings
1,083,000 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
5,386,000 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
475,000 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
880,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-13,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
7,000 GBP2024-03-31
Furniture and fittings
1,558,000 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,253,000 GBP2024-03-31
Property, Plant & Equipment
Furniture and fittings
359,000 GBP2024-03-31
687,000 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
112,000 GBP2024-03-31
140,000 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
30,098,000 GBP2024-03-31
29,914,000 GBP2023-03-31
Other Debtors
Current
19,000 GBP2024-03-31
Prepayments/Accrued Income
Current
3,000 GBP2024-03-31
2,000 GBP2023-03-31
Bank Overdrafts
-663,000 GBP2023-03-31
Cash and Cash Equivalents
11,000 GBP2024-03-31
-663,000 GBP2023-03-31
Bank Overdrafts
Current
663,000 GBP2023-03-31
Bank Borrowings
Current
1,200,000 GBP2024-03-31
1,200,000 GBP2023-03-31
Corporation Tax Payable
Current
94,000 GBP2024-03-31
71,000 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
95,000 GBP2024-03-31
117,000 GBP2023-03-31
Creditors
Current
1,389,000 GBP2024-03-31
2,051,000 GBP2023-03-31
Bank Borrowings
Non-current
8,700,000 GBP2024-03-31
9,900,000 GBP2023-03-31
Current, Amounts falling due within one year
1,200,000 GBP2024-03-31
1,200,000 GBP2023-03-31
Non-current, Between one and two years
1,200,000 GBP2024-03-31
1,200,000 GBP2023-03-31
Non-current, Between two and five year
4,906,000 GBP2024-03-31
4,906,000 GBP2023-03-31
Total Borrowings
9,900,000 GBP2024-03-31
11,100,000 GBP2023-03-31
Net Deferred Tax Liability/Asset
-771,000 GBP2024-03-31
-834,000 GBP2023-03-31
-743,000 GBP2022-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
63,000 GBP2023-04-01 ~ 2024-03-31
-91,000 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-771,000 GBP2024-03-31
-569,000 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
0 shares2024-03-31
0 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1,000 GBP2023-04-01 ~ 2024-03-31