Par Value of Share
Class 1 ordinary share
12022-07-01 ~ 2023-06-30
Turnover/Revenue
21,262,987 GBP2022-07-01 ~ 2023-06-30
19,732,118 GBP2021-07-01 ~ 2022-06-30
Cost of Sales
-19,556,432 GBP2022-07-01 ~ 2023-06-30
-18,149,843 GBP2021-07-01 ~ 2022-06-30
Gross Profit/Loss
1,706,555 GBP2022-07-01 ~ 2023-06-30
1,582,275 GBP2021-07-01 ~ 2022-06-30
Administrative Expenses
-624,894 GBP2022-07-01 ~ 2023-06-30
-489,962 GBP2021-07-01 ~ 2022-06-30
Operating Profit/Loss
1,088,084 GBP2022-07-01 ~ 2023-06-30
1,093,758 GBP2021-07-01 ~ 2022-06-30
Other Interest Receivable/Similar Income (Finance Income)
76,587 GBP2022-07-01 ~ 2023-06-30
226 GBP2021-07-01 ~ 2022-06-30
Interest Payable/Similar Charges (Finance Costs)
-148 GBP2022-07-01 ~ 2023-06-30
-7,943 GBP2021-07-01 ~ 2022-06-30
Profit/Loss on Ordinary Activities Before Tax
1,162,823 GBP2022-07-01 ~ 2023-06-30
1,084,341 GBP2021-07-01 ~ 2022-06-30
Profit/Loss
920,571 GBP2022-07-01 ~ 2023-06-30
855,938 GBP2021-07-01 ~ 2022-06-30
Comprehensive Income/Expense
920,571 GBP2022-07-01 ~ 2023-06-30
855,938 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment
12,556 GBP2023-06-30
5,011 GBP2022-06-30
Fixed Assets - Investments
8,500 GBP2023-06-30
10,200 GBP2022-06-30
Fixed Assets
21,056 GBP2023-06-30
15,211 GBP2022-06-30
Debtors
3,167,178 GBP2023-06-30
7,807,477 GBP2022-06-30
Cash at bank and in hand
3,409,855 GBP2023-06-30
1,941,956 GBP2022-06-30
Current Assets
6,577,033 GBP2023-06-30
9,749,433 GBP2022-06-30
Net Current Assets/Liabilities
1,571,186 GBP2023-06-30
656,460 GBP2022-06-30
Total Assets Less Current Liabilities
1,592,242 GBP2023-06-30
671,671 GBP2022-06-30
Equity
Called up share capital
6 GBP2023-06-30
6 GBP2022-06-30
6 GBP2021-06-30
Capital redemption reserve
4 GBP2023-06-30
4 GBP2022-06-30
4 GBP2021-06-30
Retained earnings (accumulated losses)
1,592,232 GBP2023-06-30
671,661 GBP2022-06-30
1,117,723 GBP2021-06-30
Equity
1,592,242 GBP2023-06-30
671,671 GBP2022-06-30
1,117,733 GBP2021-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
920,571 GBP2022-07-01 ~ 2023-06-30
855,938 GBP2021-07-01 ~ 2022-06-30
Dividends Paid
Retained earnings (accumulated losses)
-1,302,000 GBP2021-07-01 ~ 2022-06-30
Dividends Paid
-1,302,000 GBP2021-07-01 ~ 2022-06-30
Wages/Salaries
315,567 GBP2022-07-01 ~ 2023-06-30
211,660 GBP2021-07-01 ~ 2022-06-30
Social Security Costs
33,508 GBP2022-07-01 ~ 2023-06-30
20,672 GBP2021-07-01 ~ 2022-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
36,243 GBP2022-07-01 ~ 2023-06-30
84,948 GBP2021-07-01 ~ 2022-06-30
Staff Costs/Employee Benefits Expense
385,318 GBP2022-07-01 ~ 2023-06-30
317,280 GBP2021-07-01 ~ 2022-06-30
Average Number of Employees
52022-07-01 ~ 2023-06-30
42021-07-01 ~ 2022-06-30
Director Remuneration
268,500 GBP2022-07-01 ~ 2023-06-30
171,500 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
3,638 GBP2022-07-01 ~ 2023-06-30
2,726 GBP2021-07-01 ~ 2022-06-30
Audit Fees/Expenses
5,000 GBP2022-07-01 ~ 2023-06-30
5,000 GBP2021-07-01 ~ 2022-06-30
Current Tax for the Period
242,252 GBP2022-07-01 ~ 2023-06-30
228,403 GBP2021-07-01 ~ 2022-06-30
Tax Expense/Credit at Applicable Tax Rate
290,706 GBP2022-07-01 ~ 2023-06-30
206,025 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
46,237 GBP2023-06-30
41,068 GBP2022-06-30
Property, Plant & Equipment - Disposals
Furniture and fittings
-6,014 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
33,681 GBP2023-06-30
36,057 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
3,638 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-6,014 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Furniture and fittings
12,556 GBP2023-06-30
5,011 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
2,961,321 GBP2023-06-30
6,590,966 GBP2022-06-30
Amounts Owed by Group Undertakings
Current
10,000 GBP2023-06-30
5,000 GBP2022-06-30
Other Debtors
Current
20,941 GBP2023-06-30
22,799 GBP2022-06-30
Amount of value-added tax that is recoverable
Current
1,852 GBP2023-06-30
1,213 GBP2022-06-30
Prepayments/Accrued Income
Current
151,239 GBP2023-06-30
1,187,499 GBP2022-06-30
Debtors
Current, Amounts falling due within one year
3,167,178 GBP2023-06-30
7,807,477 GBP2022-06-30
Trade Creditors/Trade Payables
Current
3,655,071 GBP2023-06-30
7,157,795 GBP2022-06-30
Corporation Tax Payable
Current
127,252 GBP2023-06-30
196,204 GBP2022-06-30
Other Creditors
Current
786,631 GBP2023-06-30
822,364 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
436,893 GBP2023-06-30
822,257 GBP2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
550 GBP2023-06-30
550 GBP2022-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
6 shares2023-06-30