Average Number of Employees
1322024-04-01 ~ 2025-03-31
1102023-04-01 ~ 2024-03-31
Turnover/Revenue
45,346,124 GBP2024-04-01 ~ 2025-03-31
36,536,569 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-33,574,060 GBP2024-04-01 ~ 2025-03-31
-28,620,771 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
11,772,064 GBP2024-04-01 ~ 2025-03-31
7,915,798 GBP2023-04-01 ~ 2024-03-31
Distribution Costs
-523,875 GBP2024-04-01 ~ 2025-03-31
-406,276 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-7,181,770 GBP2024-04-01 ~ 2025-03-31
-5,034,484 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
4,426,419 GBP2024-04-01 ~ 2025-03-31
2,475,038 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
4,562 GBP2024-04-01 ~ 2025-03-31
Interest Payable/Similar Charges (Finance Costs)
-102,305 GBP2024-04-01 ~ 2025-03-31
-228,337 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
4,328,676 GBP2024-04-01 ~ 2025-03-31
2,246,701 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
361,198 GBP2025-03-31
21,431 GBP2024-03-31
Property, Plant & Equipment
2,670,156 GBP2025-03-31
2,243,274 GBP2024-03-31
Fixed Assets
3,031,354 GBP2025-03-31
2,264,705 GBP2024-03-31
Total Inventories
338,799 GBP2025-03-31
1,951,391 GBP2024-03-31
Debtors
Current
35,570,812 GBP2025-03-31
24,527,236 GBP2024-03-31
Cash at bank and in hand
2,035,721 GBP2025-03-31
4,946,144 GBP2024-03-31
Current Assets
37,945,332 GBP2025-03-31
31,424,771 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-29,158,118 GBP2025-03-31
-25,755,319 GBP2024-03-31
Net Current Assets/Liabilities
8,787,214 GBP2025-03-31
5,669,452 GBP2024-03-31
Total Assets Less Current Liabilities
11,818,568 GBP2025-03-31
7,934,157 GBP2024-03-31
Net Assets/Liabilities
11,317,392 GBP2025-03-31
7,513,179 GBP2024-03-31
Equity
Called up share capital
75,758 GBP2025-03-31
75,758 GBP2024-03-31
75,758 GBP2023-04-01
Share premium
56,242 GBP2025-03-31
56,242 GBP2024-03-31
56,242 GBP2023-04-01
Retained earnings (accumulated losses)
11,185,392 GBP2025-03-31
7,381,179 GBP2024-03-31
5,415,454 GBP2023-04-01
Equity
11,317,392 GBP2025-03-31
7,513,179 GBP2024-03-31
5,547,454 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
3,804,213 GBP2024-04-01 ~ 2025-03-31
1,965,725 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
3,804,213 GBP2024-04-01 ~ 2025-03-31
1,965,725 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
3,804,213 GBP2024-04-01 ~ 2025-03-31
1,965,725 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
3,804,213 GBP2024-04-01 ~ 2025-03-31
1,965,725 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
397,831 GBP2024-04-01 ~ 2025-03-31
341,088 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
47,500 GBP2024-04-01 ~ 2025-03-31
45,000 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
4,729,024 GBP2024-04-01 ~ 2025-03-31
4,563,326 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
536,237 GBP2024-04-01 ~ 2025-03-31
389,324 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
5,509,482 GBP2024-04-01 ~ 2025-03-31
5,107,850 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
661,509 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
216,917 GBP2024-04-01 ~ 2025-03-31
145,514 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
1,082,169 GBP2024-04-01 ~ 2025-03-31
561,675 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Computer software
595,073 GBP2025-03-31
107,147 GBP2024-03-31
Goodwill
393,887 GBP2025-03-31
393,887 GBP2024-03-31
Intangible Assets - Gross Cost
988,960 GBP2025-03-31
501,034 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
393,887 GBP2025-03-31
393,887 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
627,762 GBP2025-03-31
479,603 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
60,150 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
4,459,562 GBP2025-03-31
3,777,399 GBP2024-03-31
Furniture and fittings
702,000 GBP2025-03-31
532,260 GBP2024-03-31
Office equipment
756,181 GBP2025-03-31
871,380 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
6,266,499 GBP2025-03-31
5,529,795 GBP2024-03-31
Property, Plant & Equipment - Increase or decrease due to transfers between classes
-232,412 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
2,214,097 GBP2024-03-31
Furniture and fittings
252,334 GBP2024-03-31
Office equipment
560,072 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
3,286,521 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
172,353 GBP2024-04-01 ~ 2025-03-31
Owned/Freehold
397,831 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,386,450 GBP2025-03-31
Furniture and fittings
346,527 GBP2025-03-31
Office equipment
565,420 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,596,343 GBP2025-03-31
Property, Plant & Equipment
Plant and equipment
2,073,112 GBP2025-03-31
1,563,302 GBP2024-03-31
Furniture and fittings
355,473 GBP2025-03-31
279,926 GBP2024-03-31
Office equipment
190,761 GBP2025-03-31
311,308 GBP2024-03-31
Value of work in progress
338,799 GBP2025-03-31
1,951,391 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
7,998,487 GBP2025-03-31
6,316,813 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
5,049,111 GBP2025-03-31
3,295,116 GBP2024-03-31
Other Debtors
Current
7,165,314 GBP2025-03-31
5,336,536 GBP2024-03-31
Prepayments/Accrued Income
Current
992,787 GBP2025-03-31
498,255 GBP2024-03-31
Trade Creditors/Trade Payables
Current
13,312,441 GBP2025-03-31
10,455,133 GBP2024-03-31
Amounts owed to group undertakings
Current
2,063,276 GBP2024-03-31
Corporation Tax Payable
Current
278,985 GBP2025-03-31
173,798 GBP2024-03-31
Taxation/Social Security Payable
Current
1,267,519 GBP2025-03-31
1,119,435 GBP2024-03-31
Other Creditors
Current
263,093 GBP2025-03-31
3,161 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
14,036,080 GBP2025-03-31
11,940,516 GBP2024-03-31
Creditors
Current
29,158,118 GBP2025-03-31
25,755,319 GBP2024-03-31
Net Deferred Tax Liability/Asset
-501,176 GBP2025-03-31
-420,978 GBP2024-03-31
-312,942 GBP2023-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-80,198 GBP2024-04-01 ~ 2025-03-31
-108,036 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-508,702 GBP2025-03-31
-421,444 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
7,575,800 shares2025-03-31
7,575,800 shares2024-03-31
Par Value of Share
Class 1 ordinary share
0.012024-04-01 ~ 2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
588,875 GBP2025-03-31
594,158 GBP2024-03-31
Between one and five year
766,987 GBP2025-03-31
1,322,901 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,355,862 GBP2025-03-31
1,917,059 GBP2024-03-31