Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
21,001,416 GBP2024-01-01 ~ 2024-12-31
17,982,989 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
19,767,378 GBP2024-01-01 ~ 2024-12-31
16,190,936 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
1,234,038 GBP2024-01-01 ~ 2024-12-31
1,792,053 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
6,071 GBP2024-01-01 ~ 2024-12-31
4,607 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,240,109 GBP2024-01-01 ~ 2024-12-31
1,796,660 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-1,796,243 GBP2024-01-01 ~ 2024-12-31
-3,340,849 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
3,036,352 GBP2024-01-01 ~ 2024-12-31
5,137,509 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
3,036,352 GBP2024-01-01 ~ 2024-12-31
5,137,509 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
1,044,936 GBP2024-12-31
1,269,254 GBP2023-12-31
Fixed Assets - Investments
1 GBP2024-12-31
1 GBP2023-12-31
Fixed Assets
1,044,937 GBP2024-12-31
1,269,255 GBP2023-12-31
Debtors
6,709,593 GBP2024-12-31
4,689,940 GBP2023-12-31
Cash at bank and in hand
389,516 GBP2024-12-31
1,110,182 GBP2023-12-31
Current Assets
7,099,109 GBP2024-12-31
5,800,122 GBP2023-12-31
Creditors
Current
6,894,044 GBP2024-12-31
8,855,727 GBP2023-12-31
Net Current Assets/Liabilities
205,065 GBP2024-12-31
-3,055,605 GBP2023-12-31
Total Assets Less Current Liabilities
1,250,002 GBP2024-12-31
-1,786,350 GBP2023-12-31
Equity
Called up share capital
1 GBP2024-12-31
1 GBP2023-12-31
1 GBP2022-12-31
Retained earnings (accumulated losses)
1,250,001 GBP2024-12-31
-1,786,351 GBP2023-12-31
-6,923,860 GBP2022-12-31
Equity
1,250,002 GBP2024-12-31
-1,786,350 GBP2023-12-31
-6,923,859 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
3,036,352 GBP2024-01-01 ~ 2024-12-31
5,137,509 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
6,409,043 GBP2024-01-01 ~ 2024-12-31
6,031,615 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
781,799 GBP2024-01-01 ~ 2024-12-31
960,117 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
382,748 GBP2024-01-01 ~ 2024-12-31
281,271 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
7,573,590 GBP2024-01-01 ~ 2024-12-31
7,273,003 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
792024-01-01 ~ 2024-12-31
692023-01-01 ~ 2023-12-31
Director Remuneration
871,541 GBP2024-01-01 ~ 2024-12-31
859,124 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
397,071 GBP2024-01-01 ~ 2024-12-31
223,434 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
43,078 GBP2024-01-01 ~ 2024-12-31
35,535 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
-2,623,738 GBP2024-01-01 ~ 2024-12-31
-3,065,020 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
310,027 GBP2024-01-01 ~ 2024-12-31
422,592 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
828,009 GBP2024-12-31
799,968 GBP2023-12-31
Computers
995,125 GBP2024-12-31
850,413 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,823,134 GBP2024-12-31
1,650,381 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
214,895 GBP2024-12-31
39,276 GBP2023-12-31
Computers
563,303 GBP2024-12-31
341,851 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
778,198 GBP2024-12-31
381,127 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
175,619 GBP2024-01-01 ~ 2024-12-31
Computers
221,452 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
397,071 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
613,114 GBP2024-12-31
760,692 GBP2023-12-31
Computers
431,822 GBP2024-12-31
508,562 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
1 GBP2023-12-31
Investments in Group Undertakings
1 GBP2024-12-31
1 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
29,185 GBP2024-12-31
22,729 GBP2023-12-31
Other Debtors
Current
5,329,581 GBP2024-12-31
2,729,845 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
10,999 GBP2024-12-31
10,999 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
57,261 GBP2024-12-31
49,797 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
512,179 GBP2024-12-31
1,339,675 GBP2023-12-31
Prepayments/Accrued Income
Current
428,728 GBP2024-12-31
225,507 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
6,367,933 GBP2024-12-31
4,378,552 GBP2023-12-31
Trade Creditors/Trade Payables
Current
311,141 GBP2024-12-31
99,010 GBP2023-12-31
Amounts owed to group undertakings
Current
5,718,994 GBP2024-12-31
7,849,887 GBP2023-12-31
Other Taxation & Social Security Payable
Current
244,658 GBP2024-12-31
235,655 GBP2023-12-31
Other Creditors
Current
136,428 GBP2024-12-31
127,245 GBP2023-12-31
Accrued Liabilities
Current
482,823 GBP2024-12-31
543,930 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
524,847 GBP2024-12-31
393,635 GBP2023-12-31
Between one and five year
1,224,643 GBP2024-12-31
1,749,490 GBP2023-12-31
All periods
1,749,490 GBP2024-12-31
2,143,125 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-12-31