16290 - Manufacture Of Other Products Of Wood; Manufacture Of Articles Of Cork, Straw And Plaiting Materials
Property, Plant & Equipment
452,045 GBP2023-05-31
429,030 GBP2022-05-31
Fixed Assets
452,045 GBP2023-05-31
429,030 GBP2022-05-31
Total Inventories
170,310 GBP2023-05-31
216,155 GBP2022-05-31
Debtors
120,743 GBP2023-05-31
154,695 GBP2022-05-31
Cash at bank and in hand
177,567 GBP2023-05-31
220,490 GBP2022-05-31
Current Assets
468,620 GBP2023-05-31
591,340 GBP2022-05-31
Creditors
Current
461,410 GBP2023-05-31
504,404 GBP2022-05-31
Net Current Assets/Liabilities
7,210 GBP2023-05-31
86,936 GBP2022-05-31
Total Assets Less Current Liabilities
459,255 GBP2023-05-31
515,966 GBP2022-05-31
Net Assets/Liabilities
283,514 GBP2023-05-31
322,403 GBP2022-05-31
Equity
Called up share capital
40 GBP2023-05-31
40 GBP2022-05-31
Retained earnings (accumulated losses)
283,474 GBP2023-05-31
322,363 GBP2022-05-31
Equity
283,514 GBP2023-05-31
322,403 GBP2022-05-31
Average Number of Employees
212022-06-01 ~ 2023-05-31
232021-06-01 ~ 2022-05-31
Intangible Assets - Gross Cost
Net goodwill
5,000 GBP2022-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
5,000 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
800,087 GBP2023-05-31
724,902 GBP2022-05-31
Furniture and fittings
65,848 GBP2023-05-31
65,848 GBP2022-05-31
Computers
55,643 GBP2023-05-31
45,795 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
921,578 GBP2023-05-31
836,545 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
371,833 GBP2023-05-31
316,498 GBP2022-05-31
Furniture and fittings
56,436 GBP2023-05-31
54,775 GBP2022-05-31
Computers
41,264 GBP2023-05-31
36,242 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
469,533 GBP2023-05-31
407,515 GBP2022-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
55,335 GBP2022-06-01 ~ 2023-05-31
Furniture and fittings
1,661 GBP2022-06-01 ~ 2023-05-31
Computers
5,022 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
62,018 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment
Plant and equipment
428,254 GBP2023-05-31
408,404 GBP2022-05-31
Furniture and fittings
9,412 GBP2023-05-31
11,073 GBP2022-05-31
Computers
14,379 GBP2023-05-31
9,553 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
235,025 GBP2023-05-31
274,860 GBP2022-05-31
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
15,799 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
61,456 GBP2023-05-31
63,878 GBP2022-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
22,670 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
173,569 GBP2023-05-31
210,982 GBP2022-05-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
102,029 GBP2023-05-31
118,728 GBP2022-05-31
Other Debtors
Current, Amounts falling due within one year
18,714 GBP2023-05-31
35,967 GBP2022-05-31
Debtors
Current, Amounts falling due within one year
120,743 GBP2023-05-31
154,695 GBP2022-05-31
Bank Borrowings/Overdrafts
Current
18,182 GBP2023-05-31
18,182 GBP2022-05-31
Finance Lease Liabilities - Total Present Value
Current
51,056 GBP2023-05-31
61,282 GBP2022-05-31
Trade Creditors/Trade Payables
Current
240,597 GBP2023-05-31
256,282 GBP2022-05-31
Other Taxation & Social Security Payable
Current
67,882 GBP2023-05-31
59,913 GBP2022-05-31
Other Creditors
Current
83,693 GBP2023-05-31
108,745 GBP2022-05-31
Bank Borrowings/Overdrafts
Non-current
34,849 GBP2023-05-31
53,031 GBP2022-05-31
Finance Lease Liabilities - Total Present Value
Non-current
59,542 GBP2023-05-31
70,981 GBP2022-05-31
Bank Borrowings
Secured
53,031 GBP2023-05-31
71,213 GBP2022-05-31
Total Borrowings
Secured
163,629 GBP2023-05-31
203,476 GBP2022-05-31