Property, Plant & Equipment
4,316,200 GBP2023-12-31
2,318,221 GBP2022-12-31
Fixed Assets - Investments
100 GBP2023-12-31
Fixed Assets
4,316,300 GBP2023-12-31
2,318,221 GBP2022-12-31
Total Inventories
467,847 GBP2023-12-31
1,338,189 GBP2022-12-31
Debtors
872,957 GBP2023-12-31
134,267 GBP2022-12-31
Cash at bank and in hand
95,589 GBP2023-12-31
461,326 GBP2022-12-31
Current Assets
1,436,393 GBP2023-12-31
1,933,782 GBP2022-12-31
Creditors
Current
652,112 GBP2023-12-31
480,733 GBP2022-12-31
Net Current Assets/Liabilities
784,281 GBP2023-12-31
1,453,049 GBP2022-12-31
Total Assets Less Current Liabilities
5,100,581 GBP2023-12-31
3,771,270 GBP2022-12-31
Net Assets/Liabilities
4,590,078 GBP2023-12-31
3,323,655 GBP2022-12-31
Equity
Called up share capital
208 GBP2023-12-31
177 GBP2022-12-31
Share premium
3,888,223 GBP2023-12-31
2,580,252 GBP2022-12-31
Retained earnings (accumulated losses)
701,647 GBP2023-12-31
743,226 GBP2022-12-31
Equity
4,590,078 GBP2023-12-31
3,323,655 GBP2022-12-31
Average Number of Employees
562023-01-01 ~ 2023-12-31
442022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
3,847,957 GBP2023-12-31
1,620,949 GBP2022-12-31
Plant and equipment
539,227 GBP2023-12-31
484,343 GBP2022-12-31
Furniture and fittings
87,827 GBP2023-12-31
63,021 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-33,999 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
374,706 GBP2023-12-31
121,380 GBP2022-12-31
Plant and equipment
135,354 GBP2023-12-31
67,949 GBP2022-12-31
Furniture and fittings
40,963 GBP2023-12-31
34,825 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
253,326 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
71,182 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
6,138 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-3,777 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
3,473,251 GBP2023-12-31
1,499,569 GBP2022-12-31
Plant and equipment
403,873 GBP2023-12-31
416,394 GBP2022-12-31
Furniture and fittings
46,864 GBP2023-12-31
28,196 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
468,521 GBP2023-12-31
317,116 GBP2022-12-31
Computers
581,917 GBP2023-12-31
581,917 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
5,525,449 GBP2023-12-31
3,067,346 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-73,310 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-107,309 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
157,982 GBP2023-12-31
106,727 GBP2022-12-31
Computers
500,244 GBP2023-12-31
418,244 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,209,249 GBP2023-12-31
749,125 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
63,392 GBP2023-01-01 ~ 2023-12-31
Computers
82,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
476,038 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-12,137 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-15,914 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Motor vehicles
310,539 GBP2023-12-31
210,389 GBP2022-12-31
Computers
81,673 GBP2023-12-31
163,673 GBP2022-12-31
Investments in Group Undertakings
Additions to investments
100 GBP2023-12-31
Cost valuation
100 GBP2023-12-31
Investments in Group Undertakings
100 GBP2023-12-31
Merchandise
467,847 GBP2023-12-31
409,395 GBP2022-12-31
Value of work in progress
928,794 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
76,802 GBP2023-12-31
102,764 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
720,838 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
28,070 GBP2023-12-31
Prepayments/Accrued Income
Current
3,420 GBP2023-12-31
Prepayments
Current
43,827 GBP2023-12-31
31,503 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
872,957 GBP2023-12-31
134,267 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
8,647 GBP2023-12-31
8,647 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
147,356 GBP2023-12-31
74,103 GBP2022-12-31
Trade Creditors/Trade Payables
Current
266,928 GBP2023-12-31
224,799 GBP2022-12-31
Other Taxation & Social Security Payable
Current
58,785 GBP2023-12-31
38,887 GBP2022-12-31
Other Creditors
Current
73,494 GBP2023-12-31
72,927 GBP2022-12-31
Accrued Liabilities
Current
5,435 GBP2023-12-31
3,459 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
251,023 GBP2023-12-31
288,070 GBP2022-12-31