Intangible Assets
Other than goodwill
10,635 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment
5,946,507 GBP2024-12-31
4,316,200 GBP2023-12-31
Fixed Assets - Investments
100 GBP2024-12-31
100 GBP2023-12-31
Fixed Assets
5,957,242 GBP2024-12-31
4,316,300 GBP2023-12-31
Debtors
399,749 GBP2024-12-31
872,957 GBP2023-12-31
Cash at bank and in hand
83,506 GBP2024-12-31
95,589 GBP2023-12-31
Current Assets
832,805 GBP2024-12-31
1,436,393 GBP2023-12-31
Net Current Assets/Liabilities
-106,911 GBP2024-12-31
784,281 GBP2023-12-31
Total Assets Less Current Liabilities
5,850,331 GBP2024-12-31
5,100,581 GBP2023-12-31
Net Assets/Liabilities
5,281,055 GBP2024-12-31
4,590,078 GBP2023-12-31
Equity
Called up share capital
216 GBP2024-12-31
208 GBP2023-12-31
177 GBP2022-12-31
Share premium
4,088,215 GBP2024-12-31
3,888,223 GBP2023-12-31
2,580,252 GBP2022-12-31
Retained earnings (accumulated losses)
1,192,624 GBP2024-12-31
701,647 GBP2023-12-31
743,226 GBP2022-12-31
Equity
5,281,055 GBP2024-12-31
4,590,078 GBP2023-12-31
743,226 GBP2022-12-31
Profit/Loss
490,977 GBP2024-01-01 ~ 2024-12-31
-41,579 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
8 GBP2024-01-01 ~ 2024-12-31
31 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
200,000 GBP2024-01-01 ~ 2024-12-31
1,308,002 GBP2023-01-01 ~ 2023-12-31
Cash and Cash Equivalents
461,326 GBP2022-12-31
Average Number of Employees
672024-01-01 ~ 2024-12-31
562023-01-01 ~ 2023-12-31
Wages/Salaries
2,101,979 GBP2024-01-01 ~ 2024-12-31
1,570,302 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
53,319 GBP2024-01-01 ~ 2024-12-31
45,896 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
2,350,011 GBP2024-01-01 ~ 2024-12-31
1,766,810 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
623,604 GBP2024-12-31
539,227 GBP2023-12-31
Furniture and fittings
232,725 GBP2024-12-31
87,827 GBP2023-12-31
Motor vehicles
684,328 GBP2024-12-31
468,521 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
7,779,027 GBP2024-12-31
5,525,449 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-39,869 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-39,869 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
209,082 GBP2024-12-31
135,354 GBP2023-12-31
Furniture and fittings
62,092 GBP2024-12-31
40,963 GBP2023-12-31
Motor vehicles
243,135 GBP2024-12-31
157,982 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,832,520 GBP2024-12-31
1,209,249 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
73,728 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
21,129 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
112,587 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
650,705 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-27,434 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-27,434 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
414,522 GBP2024-12-31
403,873 GBP2023-12-31
Furniture and fittings
170,633 GBP2024-12-31
46,864 GBP2023-12-31
Motor vehicles
441,193 GBP2024-12-31
310,539 GBP2023-12-31
Investments in Subsidiaries
100 GBP2024-12-31
100 GBP2023-12-31
Trade Debtors/Trade Receivables
153,797 GBP2024-12-31
76,802 GBP2023-12-31
Other Debtors
Current
80,827 GBP2024-12-31
28,070 GBP2023-12-31
Prepayments/Accrued Income
Current
47,721 GBP2024-12-31
47,247 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
192,384 GBP2024-12-31
147,356 GBP2023-12-31
Other Creditors
Current
45,195 GBP2024-12-31
73,494 GBP2023-12-31
Creditors
Current
939,716 GBP2024-12-31
652,112 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
296,028 GBP2024-12-31
251,023 GBP2023-12-31
Bank Borrowings
15,001 GBP2024-12-31
25,000 GBP2023-12-31
Total Borrowings
Non-current, Amounts falling due after one year
4,626 GBP2024-12-31
16,353 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
192,384 GBP2024-12-31
147,356 GBP2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
25,496 GBP2024-01-01 ~ 2024-12-31
109,934 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
34,877 GBP2024-01-01 ~ 2024-12-31
23,759 GBP2023-01-01 ~ 2023-12-31