Average Number of Employees
822024-04-01 ~ 2025-03-31
772023-04-01 ~ 2024-03-31
Turnover/Revenue
18,608,815 GBP2024-04-01 ~ 2025-03-31
19,247,096 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-13,077,910 GBP2024-04-01 ~ 2025-03-31
-13,082,497 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
5,530,905 GBP2024-04-01 ~ 2025-03-31
6,164,599 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-4,433,302 GBP2024-04-01 ~ 2025-03-31
-4,362,818 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
1,097,603 GBP2024-04-01 ~ 2025-03-31
1,801,781 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
15,425 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
-219,004 GBP2024-04-01 ~ 2025-03-31
Profit/Loss on Ordinary Activities Before Tax
878,599 GBP2024-04-01 ~ 2025-03-31
1,817,206 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
635,715 GBP2024-04-01 ~ 2025-03-31
1,358,766 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
6,001,275 GBP2025-03-31
4,947,679 GBP2024-03-31
Fixed Assets
6,001,275 GBP2025-03-31
4,947,679 GBP2024-03-31
Debtors
Current
1,403,027 GBP2025-03-31
2,084,865 GBP2024-03-31
Cash at bank and in hand
798,816 GBP2025-03-31
1,101,665 GBP2024-03-31
Current Assets
2,201,843 GBP2025-03-31
3,186,530 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-4,032,405 GBP2025-03-31
Net Current Assets/Liabilities
-1,830,562 GBP2025-03-31
-826,645 GBP2024-03-31
Total Assets Less Current Liabilities
4,170,713 GBP2025-03-31
4,121,034 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-2,937,376 GBP2025-03-31
Net Assets/Liabilities
1,005,463 GBP2025-03-31
1,074,099 GBP2024-03-31
Equity
Called up share capital
198 GBP2025-03-31
198 GBP2024-03-31
198 GBP2023-04-01
Share premium
89,721 GBP2025-03-31
89,721 GBP2024-03-31
89,721 GBP2023-04-01
Capital redemption reserve
2 GBP2025-03-31
2 GBP2024-03-31
2 GBP2023-04-01
Retained earnings (accumulated losses)
915,542 GBP2025-03-31
984,178 GBP2024-03-31
991,462 GBP2023-04-01
Equity
1,005,463 GBP2025-03-31
1,074,099 GBP2024-03-31
1,081,383 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
635,715 GBP2024-04-01 ~ 2025-03-31
1,358,766 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-704,351 GBP2024-04-01 ~ 2025-03-31
-1,366,050 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-704,351 GBP2024-04-01 ~ 2025-03-31
-1,366,050 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
22,500 GBP2024-04-01 ~ 2025-03-31
21,525 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
3,065,646 GBP2024-04-01 ~ 2025-03-31
3,054,813 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
318,006 GBP2024-04-01 ~ 2025-03-31
317,354 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
3,449,484 GBP2024-04-01 ~ 2025-03-31
3,740,839 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
204,680 GBP2024-04-01 ~ 2025-03-31
234,699 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
155,939 GBP2024-04-01 ~ 2025-03-31
-42,680 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
219,650 GBP2024-04-01 ~ 2025-03-31
454,302 GBP2023-04-01 ~ 2024-03-31
Dividends Paid on Shares
704,351 GBP2024-04-01 ~ 2025-03-31
1,366,050 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Buildings
5,596,629 GBP2025-03-31
4,508,083 GBP2024-03-31
Motor vehicles
47,281 GBP2025-03-31
47,281 GBP2024-03-31
Furniture and fittings
1,194,120 GBP2025-03-31
1,170,195 GBP2024-03-31
Office equipment
289,061 GBP2025-03-31
278,010 GBP2024-03-31
Computers
760,106 GBP2025-03-31
721,820 GBP2024-03-31
Other
361,717 GBP2025-03-31
252,616 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
8,462,721 GBP2025-03-31
7,190,772 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-49,259 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-49,259 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
37,530 GBP2025-03-31
30,663 GBP2024-03-31
Furniture and fittings
991,627 GBP2025-03-31
839,643 GBP2024-03-31
Office equipment
279,247 GBP2025-03-31
276,295 GBP2024-03-31
Computers
724,841 GBP2025-03-31
683,857 GBP2024-03-31
Other
215,225 GBP2025-03-31
199,868 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,461,446 GBP2025-03-31
2,243,093 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
2,952 GBP2024-04-01 ~ 2025-03-31
Computers, Owned/Freehold
40,984 GBP2024-04-01 ~ 2025-03-31
Owned/Freehold
220,117 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-1,764 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,764 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Buildings
5,596,629 GBP2025-03-31
4,508,083 GBP2024-03-31
Motor vehicles
9,751 GBP2025-03-31
16,618 GBP2024-03-31
Furniture and fittings
202,493 GBP2025-03-31
330,552 GBP2024-03-31
Office equipment
9,814 GBP2025-03-31
1,715 GBP2024-03-31
Computers
35,265 GBP2025-03-31
37,963 GBP2024-03-31
Other
146,492 GBP2025-03-31
52,748 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
653,444 GBP2025-03-31
464,063 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
42,294 GBP2024-03-31
Other Debtors
Current
68,396 GBP2025-03-31
661,950 GBP2024-03-31
Prepayments/Accrued Income
Current
617,614 GBP2025-03-31
826,549 GBP2024-03-31
Cash and Cash Equivalents
798,816 GBP2025-03-31
1,101,665 GBP2024-03-31
Bank Borrowings
Current
37,624 GBP2025-03-31
Trade Creditors/Trade Payables
Current
723,006 GBP2025-03-31
1,267,644 GBP2024-03-31
Amounts owed to group undertakings
Current
397,770 GBP2025-03-31
Corporation Tax Payable
Current
190,014 GBP2024-03-31
Taxation/Social Security Payable
Current
433,968 GBP2025-03-31
84,723 GBP2024-03-31
Other Creditors
Current
44,809 GBP2025-03-31
71,620 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
2,395,228 GBP2025-03-31
2,399,174 GBP2024-03-31
Creditors
Current
4,032,405 GBP2025-03-31
4,013,175 GBP2024-03-31
Bank Borrowings
Non-current
2,937,376 GBP2025-03-31
2,975,000 GBP2024-03-31
Creditors
Non-current
2,937,376 GBP2025-03-31
2,975,000 GBP2024-03-31
Bank Borrowings
Current, Amounts falling due within one year
37,624 GBP2025-03-31
Total Borrowings
Current, Amounts falling due within one year
37,624 GBP2025-03-31
Bank Borrowings
Non-current, Between two and five year
279,003 GBP2025-03-31
258,517 GBP2024-03-31
Total Borrowings
2,975,000 GBP2025-03-31
2,975,000 GBP2024-03-31
Net Deferred Tax Liability/Asset
-227,874 GBP2025-03-31
-71,935 GBP2024-03-31
-114,615 GBP2023-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-155,939 GBP2024-04-01 ~ 2025-03-31
42,680 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-250,374 GBP2025-03-31
-94,435 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
171 shares2025-03-31
171 shares2024-03-31
Par Value of Share
Class 1 ordinary share
1.02024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
8 shares2025-03-31
8 shares2024-03-31
Par Value of Share
Class 2 ordinary share
1.02024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
19 shares2025-03-31
19 shares2024-03-31
Par Value of Share
Class 3 ordinary share
1.02024-04-01 ~ 2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,332,444 GBP2025-03-31
3,892,160 GBP2024-03-31
Between one and five year
3,073,692 GBP2025-03-31
8,698,040 GBP2024-03-31
More than five year
2,031,456 GBP2025-03-31
1,980,437 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
6,437,592 GBP2025-03-31
14,570,637 GBP2024-03-31