Average Number of Employees
772023-04-01 ~ 2024-03-31
762022-04-01 ~ 2023-03-31
Turnover/Revenue
19,247,096 GBP2023-04-01 ~ 2024-03-31
16,499,343 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-13,082,497 GBP2023-04-01 ~ 2024-03-31
-10,077,925 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
6,164,599 GBP2023-04-01 ~ 2024-03-31
6,421,418 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-4,362,818 GBP2023-04-01 ~ 2024-03-31
-4,375,551 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
1,801,781 GBP2023-04-01 ~ 2024-03-31
2,045,867 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
15,425 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
-9,780 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
1,817,206 GBP2023-04-01 ~ 2024-03-31
2,036,087 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
1,358,766 GBP2023-04-01 ~ 2024-03-31
1,651,251 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
4,947,679 GBP2024-03-31
531,042 GBP2023-03-31
Fixed Assets
4,947,679 GBP2024-03-31
531,042 GBP2023-03-31
Debtors
Current
2,084,865 GBP2024-03-31
2,836,614 GBP2023-03-31
Cash at bank and in hand
1,101,665 GBP2024-03-31
1,427,343 GBP2023-03-31
Current Assets
3,186,530 GBP2024-03-31
4,263,957 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-4,013,175 GBP2024-03-31
-3,599,001 GBP2023-03-31
Net Current Assets/Liabilities
-826,645 GBP2024-03-31
664,956 GBP2023-03-31
Total Assets Less Current Liabilities
4,121,034 GBP2024-03-31
1,195,998 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-2,975,000 GBP2024-03-31
Net Assets/Liabilities
1,074,099 GBP2024-03-31
1,081,383 GBP2023-03-31
Equity
Called up share capital
198 GBP2024-03-31
198 GBP2023-03-31
198 GBP2022-04-01
Share premium
89,721 GBP2024-03-31
89,721 GBP2023-03-31
89,721 GBP2022-04-01
Capital redemption reserve
2 GBP2024-03-31
2 GBP2023-03-31
2 GBP2022-04-01
Retained earnings (accumulated losses)
984,178 GBP2024-03-31
991,462 GBP2023-03-31
175,195 GBP2022-04-01
Equity
1,074,099 GBP2024-03-31
1,081,383 GBP2023-03-31
265,116 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
1,358,766 GBP2023-04-01 ~ 2024-03-31
1,651,251 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-1,366,050 GBP2023-04-01 ~ 2024-03-31
-834,984 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-1,366,050 GBP2023-04-01 ~ 2024-03-31
-834,984 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
21,525 GBP2023-04-01 ~ 2024-03-31
20,500 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
3,054,813 GBP2023-04-01 ~ 2024-03-31
2,893,898 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
317,354 GBP2023-04-01 ~ 2024-03-31
270,135 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
3,740,839 GBP2023-04-01 ~ 2024-03-31
3,211,197 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
234,699 GBP2023-04-01 ~ 2024-03-31
231,203 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-42,680 GBP2023-04-01 ~ 2024-03-31
90,152 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
454,302 GBP2023-04-01 ~ 2024-03-31
386,857 GBP2022-04-01 ~ 2023-03-31
Dividends Paid on Shares
1,366,050 GBP2023-04-01 ~ 2024-03-31
834,984 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
47,281 GBP2024-03-31
47,281 GBP2023-03-31
Furniture and fittings
1,170,195 GBP2024-03-31
1,065,737 GBP2023-03-31
Office equipment
278,010 GBP2024-03-31
277,734 GBP2023-03-31
Computers
721,820 GBP2024-03-31
681,513 GBP2023-03-31
Other
252,616 GBP2024-03-31
249,116 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
7,190,772 GBP2024-03-31
2,534,148 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-20,804 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-20,804 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Buildings
4,508,083 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
25,955 GBP2023-03-31
Furniture and fittings
653,972 GBP2023-03-31
Office equipment
275,165 GBP2023-03-31
Computers
654,028 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,003,106 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
4,708 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings, Owned/Freehold
191,033 GBP2023-04-01 ~ 2024-03-31
Office equipment, Owned/Freehold
1,130 GBP2023-04-01 ~ 2024-03-31
Computers, Owned/Freehold
29,829 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
245,349 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-5,362 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-5,362 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
30,663 GBP2024-03-31
Furniture and fittings
839,643 GBP2024-03-31
Office equipment
276,295 GBP2024-03-31
Computers
683,857 GBP2024-03-31
Other
199,868 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,243,093 GBP2024-03-31
Property, Plant & Equipment
Buildings
4,508,083 GBP2024-03-31
Motor vehicles
16,618 GBP2024-03-31
21,326 GBP2023-03-31
Furniture and fittings
330,552 GBP2024-03-31
411,765 GBP2023-03-31
Office equipment
1,715 GBP2024-03-31
2,569 GBP2023-03-31
Computers
37,963 GBP2024-03-31
27,485 GBP2023-03-31
Other
52,748 GBP2024-03-31
67,897 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
464,063 GBP2024-03-31
1,499,540 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
132,303 GBP2024-03-31
214,735 GBP2023-03-31
Other Debtors
Current
661,950 GBP2024-03-31
135,052 GBP2023-03-31
Prepayments/Accrued Income
Current
826,549 GBP2024-03-31
987,287 GBP2023-03-31
Cash and Cash Equivalents
1,101,665 GBP2024-03-31
1,427,343 GBP2023-03-31
Trade Creditors/Trade Payables
Current
1,267,644 GBP2024-03-31
540,578 GBP2023-03-31
Corporation Tax Payable
Current
190,014 GBP2024-03-31
65,336 GBP2023-03-31
Taxation/Social Security Payable
Current
84,723 GBP2024-03-31
413,576 GBP2023-03-31
Other Creditors
Current
71,620 GBP2024-03-31
30,393 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
2,399,174 GBP2024-03-31
2,549,118 GBP2023-03-31
Creditors
Current
4,013,175 GBP2024-03-31
3,599,001 GBP2023-03-31
Bank Borrowings
Non-current
2,975,000 GBP2024-03-31
Creditors
Non-current
2,975,000 GBP2024-03-31
Bank Borrowings
Non-current, Between one and two years
37,624 GBP2024-03-31
Non-current, Between two and five year
258,517 GBP2024-03-31
Total Borrowings
2,975,000 GBP2024-03-31
Net Deferred Tax Liability/Asset
-71,935 GBP2024-03-31
-114,615 GBP2023-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
42,680 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-94,435 GBP2024-03-31
-114,615 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
171 shares2024-03-31
171 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.02023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
8 shares2024-03-31
8 shares2023-03-31
Par Value of Share
Class 2 ordinary share
1.02023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
19 shares2024-03-31
19 shares2023-03-31
Par Value of Share
Class 3 ordinary share
1.02023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
3,892,160 GBP2024-03-31
5,655,649 GBP2023-03-31
Between one and five year
8,698,040 GBP2024-03-31
10,824,909 GBP2023-03-31
More than five year
1,980,437 GBP2024-03-31
1,911,000 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
14,570,637 GBP2024-03-31
18,391,558 GBP2023-03-31