Intangible Assets
51,649 GBP2025-05-31
55,240 GBP2024-05-31
Property, Plant & Equipment
257,649 GBP2025-05-31
261,966 GBP2024-05-31
Fixed Assets - Investments
100 GBP2025-05-31
100 GBP2024-05-31
Fixed Assets
309,398 GBP2025-05-31
317,306 GBP2024-05-31
Debtors
39,467 GBP2025-05-31
19,237 GBP2024-05-31
Cash at bank and in hand
118,968 GBP2025-05-31
91,658 GBP2024-05-31
Current Assets
158,435 GBP2025-05-31
110,895 GBP2024-05-31
Creditors
-188,733 GBP2025-05-31
-121,438 GBP2024-05-31
Net Current Assets/Liabilities
-30,298 GBP2025-05-31
-10,543 GBP2024-05-31
Total Assets Less Current Liabilities
279,100 GBP2025-05-31
306,763 GBP2024-05-31
Net Assets/Liabilities
113,714 GBP2025-05-31
47,546 GBP2024-05-31
Equity
Called up share capital
773 GBP2025-05-31
923 GBP2024-05-31
Retained earnings (accumulated losses)
112,941 GBP2025-05-31
46,623 GBP2024-05-31
Average Number of Employees
52024-06-01 ~ 2025-05-31
52023-06-01 ~ 2024-05-31
Intangible Assets - Gross Cost
Net goodwill
76,100 GBP2025-05-31
76,100 GBP2024-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
24,451 GBP2025-05-31
20,860 GBP2024-05-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
3,591 GBP2024-06-01 ~ 2025-05-31
Intangible Assets
Net goodwill
51,649 GBP2025-05-31
55,240 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
228,721 GBP2025-05-31
228,721 GBP2024-05-31
Plant and equipment
72,867 GBP2025-05-31
70,674 GBP2024-05-31
Motor vehicles
28,290 GBP2025-05-31
28,290 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
329,878 GBP2025-05-31
327,685 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
52,890 GBP2025-05-31
49,364 GBP2024-05-31
Motor vehicles
19,339 GBP2025-05-31
16,355 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
72,229 GBP2025-05-31
65,719 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
3,526 GBP2024-06-01 ~ 2025-05-31
Motor vehicles
2,984 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
6,510 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
228,721 GBP2025-05-31
228,721 GBP2024-05-31
Plant and equipment
19,977 GBP2025-05-31
21,310 GBP2024-05-31
Motor vehicles
8,951 GBP2025-05-31
11,935 GBP2024-05-31
Trade Debtors/Trade Receivables
Current
39,245 GBP2025-05-31
19,237 GBP2024-05-31
Prepayments/Accrued Income
Current
222 GBP2025-05-31
Finance Lease Liabilities - Total Present Value
Current
11,907 GBP2025-05-31
4,347 GBP2024-05-31
Trade Creditors/Trade Payables
Current
1,094 GBP2025-05-31
2,943 GBP2024-05-31
Bank Borrowings/Overdrafts
Current
11,000 GBP2025-05-31
Corporation Tax Payable
Current
57,814 GBP2025-05-31
42,733 GBP2024-05-31
Other Taxation & Social Security Payable
Current
1,171 GBP2025-05-31
1,453 GBP2024-05-31
Amount of value-added tax that is payable
Current
34,165 GBP2025-05-31
30,524 GBP2024-05-31
Accrued Liabilities/Deferred Income
Current
605 GBP2025-05-31
Creditors
Current
188,733 GBP2025-05-31
121,438 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Non-current
11,907 GBP2024-05-31
Bank Borrowings/Overdrafts
Non-current
62,400 GBP2025-05-31
73,081 GBP2024-05-31
Amounts owed to directors
Non-current
102,986 GBP2025-05-31
152,229 GBP2024-05-31
Minimum gross finance lease payments owing
Amounts falling due within one year
11,907 GBP2025-05-31
4,347 GBP2024-05-31
Between one and five year
11,907 GBP2024-05-31
Minimum gross finance lease payments owing
11,907 GBP2025-05-31
16,254 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
11,907 GBP2025-05-31
16,254 GBP2024-05-31