Property, Plant & Equipment
184,065 GBP2021-12-31
148,087 GBP2020-12-31
Fixed Assets
184,065 GBP2021-12-31
148,087 GBP2020-12-31
Total Inventories
15,000 GBP2021-12-31
28,299 GBP2020-12-31
Debtors
404,307 GBP2021-12-31
412,935 GBP2020-12-31
Cash at bank and in hand
1 GBP2021-12-31
11,851 GBP2020-12-31
Current Assets
419,308 GBP2021-12-31
453,085 GBP2020-12-31
Creditors
-415,353 GBP2021-12-31
-542,371 GBP2020-12-31
Net Current Assets/Liabilities
3,955 GBP2021-12-31
-89,286 GBP2020-12-31
Total Assets Less Current Liabilities
188,020 GBP2021-12-31
58,801 GBP2020-12-31
Net Assets/Liabilities
-11,732 GBP2021-12-31
-78,085 GBP2020-12-31
Equity
Called up share capital
100 GBP2021-12-31
100 GBP2020-12-31
Retained earnings (accumulated losses), Restated amount
-11,832 GBP2021-12-31
-78,185 GBP2020-12-31
Average Number of Employees
252021-01-01 ~ 2021-12-31
222020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
309,617 GBP2021-12-31
243,495 GBP2020-12-31
Furniture and fittings
4,971 GBP2021-12-31
4,971 GBP2020-12-31
Computers
3,416 GBP2021-12-31
2,597 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
318,004 GBP2021-12-31
251,063 GBP2020-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-8,495 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Disposals
-8,495 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
128,112 GBP2021-12-31
97,621 GBP2020-12-31
Furniture and fittings
3,987 GBP2021-12-31
3,739 GBP2020-12-31
Computers
1,840 GBP2021-12-31
1,616 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
133,939 GBP2021-12-31
102,976 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
37,179 GBP2021-01-01 ~ 2021-12-31
Furniture and fittings
248 GBP2021-01-01 ~ 2021-12-31
Computers
224 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
37,651 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-6,688 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-6,688 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Plant and equipment
181,505 GBP2021-12-31
145,874 GBP2020-12-31
Furniture and fittings
984 GBP2021-12-31
1,232 GBP2020-12-31
Computers
1,576 GBP2021-12-31
981 GBP2020-12-31
Raw Materials
10,000 GBP2021-12-31
5,000 GBP2020-12-31
Value of work in progress
5,000 GBP2021-12-31
23,299 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
287,429 GBP2021-12-31
297,246 GBP2020-12-31
Finance Lease Liabilities - Total Present Value
Current
39,798 GBP2021-12-31
40,065 GBP2020-12-31
Trade Creditors/Trade Payables
Current
242,186 GBP2021-12-31
205,643 GBP2020-12-31
Bank Borrowings/Overdrafts
Current
16,205 GBP2021-12-31
Creditors
Current
415,353 GBP2021-12-31
542,371 GBP2020-12-31
Finance Lease Liabilities - Total Present Value
Non-current
55,314 GBP2021-12-31
49,387 GBP2020-12-31
Bank Borrowings/Overdrafts
Non-current
34,167 GBP2021-12-31
56,518 GBP2020-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
39,798 GBP2021-12-31
40,065 GBP2020-12-31
Between one and five year
55,314 GBP2021-12-31
49,387 GBP2020-12-31
Minimum gross finance lease payments owing
95,112 GBP2021-12-31
89,452 GBP2020-12-31
Finance Lease Liabilities - Total Present Value
95,112 GBP2021-12-31
89,452 GBP2020-12-31