52103 - Operation Of Warehousing And Storage Facilities For Land Transport Activities
Average Number of Employees
582023-01-01 ~ 2023-12-31
642022-01-01 ~ 2022-12-31
Turnover/Revenue
6,204,159 GBP2023-01-01 ~ 2023-12-31
6,918,329 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
6,204,159 GBP2023-01-01 ~ 2023-12-31
6,918,329 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-6,240,506 GBP2023-01-01 ~ 2023-12-31
-6,277,026 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
141,355 GBP2023-01-01 ~ 2023-12-31
919,855 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
634,004 GBP2023-01-01 ~ 2023-12-31
191,675 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
1,603,138 GBP2023-01-01 ~ 2023-12-31
3,433,040 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
1,377,501 GBP2023-01-01 ~ 2023-12-31
3,263,738 GBP2022-01-01 ~ 2022-12-31
Fixed Assets - Investments
22,282,666 GBP2023-12-31
21,041,393 GBP2022-12-31
Fixed Assets
24,930,167 GBP2023-12-31
23,859,271 GBP2022-12-31
Debtors
Current
8,144,121 GBP2023-12-31
7,904,912 GBP2022-12-31
Cash at bank and in hand
17,626,822 GBP2023-12-31
8,454,515 GBP2022-12-31
Current Assets
25,770,943 GBP2023-12-31
16,359,427 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-25,229,413 GBP2023-12-31
Net Current Assets/Liabilities
541,530 GBP2023-12-31
1,520,449 GBP2022-12-31
Total Assets Less Current Liabilities
25,471,697 GBP2023-12-31
25,379,720 GBP2022-12-31
Net Assets/Liabilities
25,181,313 GBP2023-12-31
25,053,812 GBP2022-12-31
Equity
Called up share capital
18,560,200 GBP2023-12-31
18,560,200 GBP2022-12-31
18,560,200 GBP2022-01-01
Retained earnings (accumulated losses)
6,621,113 GBP2023-12-31
6,493,612 GBP2022-12-31
5,068,917 GBP2022-01-01
Equity
25,181,313 GBP2023-12-31
25,053,812 GBP2022-12-31
23,790,084 GBP2022-01-01
Revaluation reserve
160,967 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
1,377,501 GBP2023-01-01 ~ 2023-12-31
3,263,738 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,250,000 GBP2023-01-01 ~ 2023-12-31
-2,000,010 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-1,250,000 GBP2023-01-01 ~ 2023-12-31
-2,000,010 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-1,250,000 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
-1,250,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
221,726 GBP2023-01-01 ~ 2023-12-31
172,838 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
46,800 GBP2023-01-01 ~ 2023-12-31
37,800 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
2,675,163 GBP2023-01-01 ~ 2023-12-31
3,448,844 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
272,542 GBP2023-01-01 ~ 2023-12-31
354,676 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
3,144,826 GBP2023-01-01 ~ 2023-12-31
4,247,746 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
274,919 GBP2023-01-01 ~ 2023-12-31
567,591 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
377,059 GBP2023-01-01 ~ 2023-12-31
652,278 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Buildings
2,630,764 GBP2023-12-31
2,630,764 GBP2022-12-31
Plant and equipment
793,669 GBP2023-12-31
751,403 GBP2022-12-31
Motor vehicles
160,942 GBP2023-12-31
157,724 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
3,585,375 GBP2023-12-31
3,539,891 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-78,887 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-78,887 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
236,992 GBP2022-12-31
Motor vehicles
56,527 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
722,013 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
208,817 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
221,726 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Under hire purchased contracts or finance leases
27,005 GBP2023-01-01 ~ 2023-12-31
Under hire purchased contracts or finance leases
27,005 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-32,870 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-32,870 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
445,809 GBP2023-12-31
Motor vehicles
63,571 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
937,874 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
42,755 GBP2023-12-31
24,006 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
247,942 GBP2023-12-31
2,764,475 GBP2022-12-31
Other Debtors
Current
6,950,842 GBP2023-12-31
4,326,625 GBP2022-12-31
Prepayments/Accrued Income
Current
663,341 GBP2023-12-31
517,586 GBP2022-12-31
Cash and Cash Equivalents
17,626,822 GBP2023-12-31
8,454,515 GBP2022-12-31
Trade Creditors/Trade Payables
Current
427,289 GBP2023-12-31
133,205 GBP2022-12-31
Amounts owed to group undertakings
Current
23,746,215 GBP2023-12-31
11,201,575 GBP2022-12-31
Corporation Tax Payable
Current
104,964 GBP2023-12-31
Other Taxation & Social Security Payable
Current
68,861 GBP2023-12-31
76,578 GBP2022-12-31
Other Creditors
Current
167,707 GBP2023-12-31
2,789,658 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
687,829 GBP2023-12-31
611,036 GBP2022-12-31
Creditors
Current
25,229,413 GBP2023-12-31
14,838,978 GBP2022-12-31
Non-current
63,710 GBP2023-12-31
53,936 GBP2022-12-31
Net Deferred Tax Liability/Asset
226,674 GBP2023-12-31
271,972 GBP2022-12-31
271,148 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-45,298 GBP2023-01-01 ~ 2023-12-31
824 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
229,227 GBP2023-12-31
272,960 GBP2022-12-31
Deferred Tax Liabilities
226,674 GBP2023-12-31
271,972 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
18,560,200 shares2023-12-31
18,560,200 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31