82990 - Other Business Support Service Activities N.e.c.
Administrative Expenses
-11,684,787 GBP2024-06-01 ~ 2025-05-31
-8,697,617 GBP2023-06-01 ~ 2024-05-31
Profit/Loss on Ordinary Activities Before Tax
1,108,617 GBP2024-06-01 ~ 2025-05-31
-303,601 GBP2023-06-01 ~ 2024-05-31
Profit/Loss
977,420 GBP2024-06-01 ~ 2025-05-31
-717,439 GBP2023-06-01 ~ 2024-05-31
Comprehensive Income/Expense
977,420 GBP2024-06-01 ~ 2025-05-31
-717,439 GBP2023-06-01 ~ 2024-05-31
Intangible Assets
Other than goodwill
7,558,259 GBP2025-05-31
6,957,816 GBP2024-05-31
Property, Plant & Equipment
86,570 GBP2025-05-31
46,493 GBP2024-05-31
Fixed Assets
7,644,829 GBP2025-05-31
7,004,309 GBP2024-05-31
Debtors
3,142,305 GBP2025-05-31
2,696,535 GBP2024-05-31
Cash at bank and in hand
1,083,130 GBP2025-05-31
843,791 GBP2024-05-31
Current Assets
4,225,435 GBP2025-05-31
3,540,326 GBP2024-05-31
Creditors
Amounts falling due within one year
-1,961,941 GBP2025-05-31
-2,113,672 GBP2024-05-31
Net Current Assets/Liabilities
2,263,494 GBP2025-05-31
1,426,654 GBP2024-05-31
Total Assets Less Current Liabilities
9,908,323 GBP2025-05-31
8,430,963 GBP2024-05-31
Creditors
Amounts falling due after one year
-3,385,053 GBP2025-05-31
-3,016,310 GBP2024-05-31
Net Assets/Liabilities
5,978,235 GBP2025-05-31
5,000,815 GBP2024-05-31
Equity
Called up share capital
7,797,271 GBP2025-05-31
7,797,271 GBP2024-05-31
7,797,271 GBP2023-05-31
Retained earnings (accumulated losses)
-1,819,036 GBP2025-05-31
-2,796,456 GBP2024-05-31
-2,079,017 GBP2023-05-31
Equity
5,978,235 GBP2025-05-31
5,000,815 GBP2024-05-31
Profit/Loss
Retained earnings (accumulated losses)
977,420 GBP2024-06-01 ~ 2025-05-31
-717,439 GBP2023-06-01 ~ 2024-05-31
Audit Fees/Expenses
8,000 GBP2024-06-01 ~ 2025-05-31
8,000 GBP2023-06-01 ~ 2024-05-31
Average Number of Employees
1612024-06-01 ~ 2025-05-31
1142023-06-01 ~ 2024-05-31
Wages/Salaries
7,311,122 GBP2024-06-01 ~ 2025-05-31
5,223,152 GBP2023-06-01 ~ 2024-05-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
131,197 GBP2024-06-01 ~ 2025-05-31
413,838 GBP2023-06-01 ~ 2024-05-31
Intangible Assets - Gross Cost
Computer software
19,078,733 GBP2025-05-31
15,117,858 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
Computers
260,161 GBP2025-05-31
181,526 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
173,591 GBP2025-05-31
135,033 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
38,558 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Computers
86,570 GBP2025-05-31
46,493 GBP2024-05-31
Trade Debtors/Trade Receivables
Current
301,602 GBP2025-05-31
235,352 GBP2024-05-31
Other Debtors
Current
2,730,728 GBP2025-05-31
2,406,006 GBP2024-05-31
Prepayments/Accrued Income
Current
109,975 GBP2025-05-31
55,177 GBP2024-05-31
Bank Borrowings/Overdrafts
Current
300,000 GBP2025-05-31
300,000 GBP2024-05-31
Trade Creditors/Trade Payables
Current
1,248,195 GBP2025-05-31
1,485,561 GBP2024-05-31
Other Taxation & Social Security Payable
Current
278,981 GBP2025-05-31
203,756 GBP2024-05-31
Other Creditors
Current
115,915 GBP2025-05-31
92,035 GBP2024-05-31
Accrued Liabilities/Deferred Income
Current
18,850 GBP2025-05-31
32,320 GBP2024-05-31
Creditors
Current
1,961,941 GBP2025-05-31
2,113,672 GBP2024-05-31
Bank Borrowings/Overdrafts
Non-current
50,000 GBP2025-05-31
350,000 GBP2024-05-31
Creditors
Non-current
3,385,053 GBP2025-05-31
3,016,310 GBP2024-05-31
Bank Borrowings
350,000 GBP2025-05-31
650,000 GBP2024-05-31
Total Borrowings
Current
300,000 GBP2025-05-31
300,000 GBP2024-05-31
Non-current
50,000 GBP2025-05-31
350,000 GBP2024-05-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-06-01 ~ 2025-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
7,797,271 shares2025-05-31
7,797,271 shares2024-05-31