32990 - Other Manufacturing N.e.c.
Intangible Assets
166,224 GBP2023-12-31
249,224 GBP2022-12-31
Property, Plant & Equipment
245,339 GBP2023-12-31
257,157 GBP2022-12-31
Fixed Assets
411,563 GBP2023-12-31
506,381 GBP2022-12-31
Debtors
2,961,265 GBP2023-12-31
2,704,827 GBP2022-12-31
Cash at bank and in hand
1,891,415 GBP2023-12-31
474,938 GBP2022-12-31
Current Assets
5,963,412 GBP2023-12-31
4,901,615 GBP2022-12-31
Net Current Assets/Liabilities
3,147,197 GBP2023-12-31
2,257,169 GBP2022-12-31
Total Assets Less Current Liabilities
3,558,760 GBP2023-12-31
2,763,550 GBP2022-12-31
Net Assets/Liabilities
3,498,760 GBP2023-12-31
2,700,550 GBP2022-12-31
Equity
Called up share capital
250,000 GBP2023-12-31
Retained earnings (accumulated losses)
3,248,760 GBP2023-12-31
Average Number of Employees
82023-01-01 ~ 2023-12-31
72022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
60,000 GBP2023-12-31
63,000 GBP2022-12-31
Deferred Tax Liabilities
60,000 GBP2023-12-31
63,000 GBP2022-12-31
Intangible Assets - Gross Cost
Goodwill
35,000 GBP2023-12-31
35,000 GBP2022-12-31
Patents/Trademarks/Licences/Concessions
1,660,264 GBP2023-12-31
1,660,264 GBP2022-12-31
Intangible Assets - Gross Cost
1,695,264 GBP2023-12-31
1,695,264 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
35,000 GBP2023-12-31
35,000 GBP2022-12-31
Patents/Trademarks/Licences/Concessions
1,494,040 GBP2023-12-31
1,411,040 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
1,529,040 GBP2023-12-31
1,446,040 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
83,000 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
83,000 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
166,224 GBP2023-12-31
249,224 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
303,252 GBP2023-12-31
303,252 GBP2022-12-31
Tools/Equipment for furniture and fittings
151,994 GBP2023-12-31
147,375 GBP2022-12-31
Other
222,751 GBP2023-12-31
211,719 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
677,997 GBP2023-12-31
662,346 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
109,870 GBP2023-12-31
103,805 GBP2022-12-31
Tools/Equipment for furniture and fittings
147,632 GBP2023-12-31
145,254 GBP2022-12-31
Other
175,156 GBP2023-12-31
156,130 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
432,658 GBP2023-12-31
405,189 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
6,065 GBP2023-01-01 ~ 2023-12-31
Tools/Equipment for furniture and fittings
2,378 GBP2023-01-01 ~ 2023-12-31
Other
19,026 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
27,469 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
193,382 GBP2023-12-31
199,447 GBP2022-12-31
Tools/Equipment for furniture and fittings
4,362 GBP2023-12-31
2,121 GBP2022-12-31
Other
47,595 GBP2023-12-31
55,589 GBP2022-12-31
Other types of inventories not specified separately
1,110,732 GBP2023-12-31
1,721,850 GBP2022-12-31
Trade Debtors/Trade Receivables
430,670 GBP2023-12-31
316,051 GBP2022-12-31
Amounts Owed By Related Parties
2,394,297 GBP2023-12-31
2,114,715 GBP2022-12-31
Other Debtors
81,394 GBP2023-12-31
98,731 GBP2022-12-31
Debtors
Current
2,961,265 GBP2023-12-31
2,704,827 GBP2022-12-31
Trade Creditors/Trade Payables
232,576 GBP2023-12-31
135,862 GBP2022-12-31
Amounts Owed to Related Parties
2,263,371 GBP2023-12-31
2,263,371 GBP2022-12-31
Taxation/Social Security Payable
106,809 GBP2023-12-31
62,324 GBP2022-12-31
Other Creditors
108,001 GBP2023-12-31
73,428 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
292,500 GBP2023-12-31
318,500 GBP2022-12-31