Par Value of Share
Class 1 ordinary share
12024-05-01 ~ 2025-04-30
Turnover/Revenue
3,622,023 GBP2024-05-01 ~ 2025-04-30
3,320,529 GBP2023-05-01 ~ 2024-04-30
Cost of Sales
-2,207,333 GBP2024-05-01 ~ 2025-04-30
-2,082,545 GBP2023-05-01 ~ 2024-04-30
Gross Profit/Loss
1,414,690 GBP2024-05-01 ~ 2025-04-30
1,237,984 GBP2023-05-01 ~ 2024-04-30
Administrative Expenses
-588,196 GBP2024-05-01 ~ 2025-04-30
-541,492 GBP2023-05-01 ~ 2024-04-30
Operating Profit/Loss
827,544 GBP2024-05-01 ~ 2025-04-30
696,492 GBP2023-05-01 ~ 2024-04-30
Other Interest Receivable/Similar Income (Finance Income)
199 GBP2023-05-01 ~ 2024-04-30
Interest Payable/Similar Charges (Finance Costs)
-96,881 GBP2024-05-01 ~ 2025-04-30
-104,664 GBP2023-05-01 ~ 2024-04-30
Profit/Loss on Ordinary Activities Before Tax
730,663 GBP2024-05-01 ~ 2025-04-30
592,027 GBP2023-05-01 ~ 2024-04-30
Profit/Loss
512,085 GBP2024-05-01 ~ 2025-04-30
484,639 GBP2023-05-01 ~ 2024-04-30
Comprehensive Income/Expense
1,745,335 GBP2024-05-01 ~ 2025-04-30
4,001,612 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
7,771,183 GBP2025-04-30
6,242,929 GBP2024-04-30
Debtors
1,647,073 GBP2025-04-30
949,584 GBP2024-04-30
Cash at bank and in hand
816,132 GBP2025-04-30
941,319 GBP2024-04-30
Current Assets
2,463,205 GBP2025-04-30
1,890,903 GBP2024-04-30
Net Current Assets/Liabilities
845,829 GBP2025-04-30
333,095 GBP2024-04-30
Total Assets Less Current Liabilities
8,617,012 GBP2025-04-30
6,576,024 GBP2024-04-30
Net Assets/Liabilities
7,125,035 GBP2025-04-30
5,472,008 GBP2024-04-30
Equity
Called up share capital
1 GBP2025-04-30
1 GBP2024-04-30
1 GBP2023-04-30
Revaluation reserve
5,017,486 GBP2025-04-30
3,865,372 GBP2024-04-30
360,620 GBP2023-04-30
Retained earnings (accumulated losses)
2,107,548 GBP2025-04-30
1,606,635 GBP2024-04-30
1,168,801 GBP2023-04-30
Equity
7,125,035 GBP2025-04-30
5,472,008 GBP2024-04-30
1,529,422 GBP2023-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
512,085 GBP2024-05-01 ~ 2025-04-30
484,639 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
Retained earnings (accumulated losses)
-92,308 GBP2024-05-01 ~ 2025-04-30
-59,026 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
-92,308 GBP2024-05-01 ~ 2025-04-30
-59,026 GBP2023-05-01 ~ 2024-04-30
Wages/Salaries
1,927,716 GBP2024-05-01 ~ 2025-04-30
1,840,403 GBP2023-05-01 ~ 2024-04-30
Social Security Costs
118,660 GBP2024-05-01 ~ 2025-04-30
90,098 GBP2023-05-01 ~ 2024-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
32,147 GBP2024-05-01 ~ 2025-04-30
29,847 GBP2023-05-01 ~ 2024-04-30
Staff Costs/Employee Benefits Expense
2,078,523 GBP2024-05-01 ~ 2025-04-30
1,960,348 GBP2023-05-01 ~ 2024-04-30
Average Number of Employees
1022024-05-01 ~ 2025-04-30
1012023-05-01 ~ 2024-04-30
Director Remuneration
7,692 GBP2024-05-01 ~ 2025-04-30
7,692 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
139,916 GBP2024-05-01 ~ 2025-04-30
63,917 GBP2023-05-01 ~ 2024-04-30
Audit Fees/Expenses
8,040 GBP2024-05-01 ~ 2025-04-30
8,040 GBP2023-05-01 ~ 2024-04-30
Current Tax for the Period
200,367 GBP2024-05-01 ~ 2025-04-30
153,717 GBP2023-05-01 ~ 2024-04-30
Tax Expense/Credit at Applicable Tax Rate
182,666 GBP2024-05-01 ~ 2025-04-30
148,007 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings
7,679,000 GBP2025-04-30
6,200,000 GBP2024-04-30
Plant and equipment
33,147 GBP2025-04-30
12,691 GBP2024-04-30
Furniture and fittings
403,546 GBP2025-04-30
365,372 GBP2024-04-30
Computers
15,503 GBP2025-04-30
8,963 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
8,131,196 GBP2025-04-30
6,587,026 GBP2024-04-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
1,479,000 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
1,479,000 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
12,687 GBP2025-04-30
9,076 GBP2024-04-30
Furniture and fittings
341,126 GBP2025-04-30
333,219 GBP2024-04-30
Computers
6,200 GBP2025-04-30
1,802 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
360,013 GBP2025-04-30
344,097 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
124,000 GBP2024-05-01 ~ 2025-04-30
Plant and equipment
3,611 GBP2024-05-01 ~ 2025-04-30
Furniture and fittings
7,907 GBP2024-05-01 ~ 2025-04-30
Computers
4,398 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
139,916 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment
Land and buildings
7,679,000 GBP2025-04-30
6,200,000 GBP2024-04-30
Plant and equipment
20,460 GBP2025-04-30
3,615 GBP2024-04-30
Furniture and fittings
62,420 GBP2025-04-30
32,153 GBP2024-04-30
Computers
9,303 GBP2025-04-30
7,161 GBP2024-04-30
Trade Debtors/Trade Receivables
Current
84,038 GBP2025-04-30
181,920 GBP2024-04-30
Amounts Owed by Group Undertakings
Current
1,332,700 GBP2025-04-30
727,081 GBP2024-04-30
Other Debtors
Current
7,045 GBP2025-04-30
16,045 GBP2024-04-30
Prepayments/Accrued Income
Current
223,290 GBP2025-04-30
24,538 GBP2024-04-30
Debtors
Current, Amounts falling due within one year
1,647,073 GBP2025-04-30
949,584 GBP2024-04-30
Trade Creditors/Trade Payables
Current
50,179 GBP2025-04-30
39,981 GBP2024-04-30
Amounts owed to group undertakings
Current
1,161,205 GBP2025-04-30
1,185,477 GBP2024-04-30
Corporation Tax Payable
Current
89,893 GBP2025-04-30
95,245 GBP2024-04-30
Other Taxation & Social Security Payable
Current
37,898 GBP2025-04-30
28,346 GBP2024-04-30
Other Creditors
Current
155,914 GBP2025-04-30
62,022 GBP2024-04-30
Accrued Liabilities
Current
122,287 GBP2025-04-30
146,737 GBP2024-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,491,977 GBP2025-04-30
1,104,016 GBP2024-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2025-04-30