Par Value of Share
Class 1 ordinary share
12021-07-01 ~ 2022-06-30
Turnover/Revenue
25,871,838 GBP2021-07-01 ~ 2022-06-30
38,708,330 GBP2020-07-01 ~ 2021-06-30
Cost of Sales
-16,166,906 GBP2021-07-01 ~ 2022-06-30
-23,368,311 GBP2020-07-01 ~ 2021-06-30
Gross Profit/Loss
9,704,932 GBP2021-07-01 ~ 2022-06-30
15,340,019 GBP2020-07-01 ~ 2021-06-30
Administrative Expenses
-10,559,486 GBP2021-07-01 ~ 2022-06-30
-10,474,071 GBP2020-07-01 ~ 2021-06-30
Operating Profit/Loss
-854,554 GBP2021-07-01 ~ 2022-06-30
4,865,948 GBP2020-07-01 ~ 2021-06-30
Other Interest Receivable/Similar Income (Finance Income)
71,101 GBP2021-07-01 ~ 2022-06-30
62,376 GBP2020-07-01 ~ 2021-06-30
Interest Payable/Similar Charges (Finance Costs)
-3,271 GBP2020-07-01 ~ 2021-06-30
Profit/Loss on Ordinary Activities Before Tax
-783,453 GBP2021-07-01 ~ 2022-06-30
4,925,053 GBP2020-07-01 ~ 2021-06-30
Profit/Loss
-439,727 GBP2021-07-01 ~ 2022-06-30
4,267,105 GBP2020-07-01 ~ 2021-06-30
Equity
Retained earnings (accumulated losses)
11,637,962 GBP2022-06-30
12,077,689 GBP2021-06-30
8,012,580 GBP2020-06-30
Dividends Paid
Retained earnings (accumulated losses)
-201,996 GBP2020-07-01 ~ 2021-06-30
Property, Plant & Equipment
428,258 GBP2022-06-30
428,213 GBP2021-06-30
Total Inventories
332,115 GBP2022-06-30
1,207,408 GBP2021-06-30
Debtors
25,767,077 GBP2022-06-30
25,967,770 GBP2021-06-30
Cash at bank and in hand
2,582,528 GBP2022-06-30
9,828,819 GBP2021-06-30
Current Assets
28,681,720 GBP2022-06-30
37,003,997 GBP2021-06-30
Net Current Assets/Liabilities
17,974,076 GBP2022-06-30
17,588,784 GBP2021-06-30
Total Assets Less Current Liabilities
18,402,334 GBP2022-06-30
18,016,997 GBP2021-06-30
Creditors
Non-current
-6,763,643 GBP2022-06-30
-5,899,572 GBP2021-06-30
Net Assets/Liabilities
11,638,691 GBP2022-06-30
12,078,418 GBP2021-06-30
Equity
Called up share capital
724 GBP2022-06-30
724 GBP2021-06-30
Capital redemption reserve
5 GBP2022-06-30
5 GBP2021-06-30
Equity
11,638,691 GBP2022-06-30
12,078,418 GBP2021-06-30
Wages/Salaries
7,167,765 GBP2021-07-01 ~ 2022-06-30
6,968,106 GBP2020-07-01 ~ 2021-06-30
Social Security Costs
858,311 GBP2021-07-01 ~ 2022-06-30
785,987 GBP2020-07-01 ~ 2021-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
322,941 GBP2021-07-01 ~ 2022-06-30
288,245 GBP2020-07-01 ~ 2021-06-30
Staff Costs/Employee Benefits Expense
8,349,017 GBP2021-07-01 ~ 2022-06-30
8,042,338 GBP2020-07-01 ~ 2021-06-30
Average Number of Employees
1062021-07-01 ~ 2022-06-30
972020-07-01 ~ 2021-06-30
Director Remuneration
148,493 GBP2021-07-01 ~ 2022-06-30
195,455 GBP2020-07-01 ~ 2021-06-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
136,532 GBP2021-07-01 ~ 2022-06-30
119,379 GBP2020-07-01 ~ 2021-06-30
Audit Fees/Expenses
33,968 GBP2021-07-01 ~ 2022-06-30
34,477 GBP2020-07-01 ~ 2021-06-30
Current Tax for the Period
-192,342 GBP2021-07-01 ~ 2022-06-30
660,584 GBP2020-07-01 ~ 2021-06-30
Tax Expense/Credit at Applicable Tax Rate
-148,856 GBP2021-07-01 ~ 2022-06-30
935,760 GBP2020-07-01 ~ 2021-06-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
375,596 GBP2022-06-30
371,965 GBP2021-06-30
Furniture and fittings
742,108 GBP2022-06-30
2,207,978 GBP2021-06-30
Motor vehicles
117,565 GBP2022-06-30
30,565 GBP2021-06-30
Property, Plant & Equipment - Gross Cost
1,235,269 GBP2022-06-30
2,610,508 GBP2021-06-30
Property, Plant & Equipment - Disposals
Furniture and fittings
-1,499,926 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Disposals
-1,513,175 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
155,081 GBP2022-06-30
141,543 GBP2021-06-30
Furniture and fittings
622,017 GBP2022-06-30
2,040,230 GBP2021-06-30
Motor vehicles
29,913 GBP2022-06-30
522 GBP2021-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
807,011 GBP2022-06-30
2,182,295 GBP2021-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
26,190 GBP2021-07-01 ~ 2022-06-30
Furniture and fittings
80,951 GBP2021-07-01 ~ 2022-06-30
Motor vehicles
29,391 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
136,532 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-1,499,164 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,511,816 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment
Improvements to leasehold property
220,515 GBP2022-06-30
230,422 GBP2021-06-30
Furniture and fittings
120,091 GBP2022-06-30
167,748 GBP2021-06-30
Motor vehicles
87,652 GBP2022-06-30
30,043 GBP2021-06-30
Merchandise
332,115 GBP2022-06-30
1,207,408 GBP2021-06-30
Trade Debtors/Trade Receivables
Current
6,251,654 GBP2022-06-30
3,971,719 GBP2021-06-30
Amounts Owed by Group Undertakings
Current
8,395,123 GBP2022-06-30
7,289,446 GBP2021-06-30
Other Debtors
Current
85,138 GBP2022-06-30
89,307 GBP2021-06-30
Amount of corporation tax that is recoverable
Current
1,163,424 GBP2022-06-30
874,010 GBP2021-06-30
Debtors - Deferred Tax Asset
Current
112,377 GBP2022-06-30
Prepayments/Accrued Income
Current
5,495,788 GBP2022-06-30
7,607,124 GBP2021-06-30
Debtors
Current, Amounts falling due within one year
24,572,501 GBP2022-06-30
Amounts falling due within one year, Current
22,520,866 GBP2021-06-30
Trade Creditors/Trade Payables
Current
1,747,934 GBP2022-06-30
3,779,873 GBP2021-06-30
Corporation Tax Payable
Current
128,161 GBP2022-06-30
565,143 GBP2021-06-30
Other Taxation & Social Security Payable
Current
261,097 GBP2022-06-30
225,501 GBP2021-06-30
Other Creditors
Current
51,404 GBP2022-06-30
47,286 GBP2021-06-30
Accrued Liabilities/Deferred Income
Current
8,422,351 GBP2022-06-30
14,051,181 GBP2021-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
346,800 GBP2022-06-30
143,352 GBP2021-06-30
Between one and five year
1,087,202 GBP2022-06-30
540,000 GBP2021-06-30
More than five year
160,000 GBP2021-06-30
All periods
1,434,002 GBP2022-06-30
843,352 GBP2021-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-112,377 GBP2022-06-30
39,007 GBP2021-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
724 shares2022-06-30
Profit/Loss
Retained earnings (accumulated losses)
-439,727 GBP2021-07-01 ~ 2022-06-30