Par Value of Share
Class 1 ordinary share
12024-07-01 ~ 2025-06-30
Turnover/Revenue
60,029,344 GBP2024-07-01 ~ 2025-06-30
59,264,641 GBP2023-07-01 ~ 2024-06-30
Cost of Sales
-34,906,157 GBP2024-07-01 ~ 2025-06-30
-38,467,056 GBP2023-07-01 ~ 2024-06-30
Gross Profit/Loss
25,123,187 GBP2024-07-01 ~ 2025-06-30
20,797,585 GBP2023-07-01 ~ 2024-06-30
Administrative Expenses
-12,811,171 GBP2024-07-01 ~ 2025-06-30
-12,122,684 GBP2023-07-01 ~ 2024-06-30
Operating Profit/Loss
12,312,016 GBP2024-07-01 ~ 2025-06-30
8,674,901 GBP2023-07-01 ~ 2024-06-30
Other Interest Receivable/Similar Income (Finance Income)
363,688 GBP2024-07-01 ~ 2025-06-30
169,363 GBP2023-07-01 ~ 2024-06-30
Interest Payable/Similar Charges (Finance Costs)
-2,974 GBP2024-07-01 ~ 2025-06-30
Profit/Loss on Ordinary Activities Before Tax
12,447,941 GBP2024-07-01 ~ 2025-06-30
948,801 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
9,453,015 GBP2024-07-01 ~ 2025-06-30
-1,274,092 GBP2023-07-01 ~ 2024-06-30
Comprehensive Income/Expense
9,453,015 GBP2024-07-01 ~ 2025-06-30
-762,688 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
711,313 GBP2025-06-30
649,823 GBP2024-06-30
323,139 GBP2023-06-30
Total Inventories
21,899 GBP2025-06-30
195,822 GBP2024-06-30
726,404 GBP2023-06-30
Debtors
43,290,513 GBP2025-06-30
17,451,494 GBP2024-06-30
Cash at bank and in hand
17,230,266 GBP2025-06-30
21,760,215 GBP2024-06-30
9,747,789 GBP2023-06-30
Current Assets
60,542,678 GBP2025-06-30
39,407,531 GBP2024-06-30
Creditors
Current
-21,868,079 GBP2025-06-30
21,868,079 GBP2025-06-30
-21,804,198 GBP2024-06-30
21,804,198 GBP2024-06-30
-15,716,926 GBP2023-06-30
Net Current Assets/Liabilities
38,674,599 GBP2025-06-30
17,603,333 GBP2024-06-30
19,227,338 GBP2023-06-30
Total Assets Less Current Liabilities
39,385,912 GBP2025-06-30
18,253,156 GBP2024-06-30
19,550,477 GBP2023-06-30
Creditors
Non-current
-18,467,634 GBP2025-06-30
18,467,634 GBP2025-06-30
-6,607,855 GBP2024-06-30
6,607,855 GBP2024-06-30
-6,763,700 GBP2023-06-30
Net Assets/Liabilities
20,765,836 GBP2025-06-30
11,479,821 GBP2024-06-30
12,753,913 GBP2023-06-30
Equity
Called up share capital
724 GBP2025-06-30
724 GBP2024-06-30
724 GBP2023-06-30
Capital redemption reserve
5 GBP2025-06-30
5 GBP2024-06-30
5 GBP2023-06-30
Retained earnings (accumulated losses)
20,765,107 GBP2025-06-30
11,479,092 GBP2024-06-30
12,241,780 GBP2023-06-30
Equity
20,765,836 GBP2025-06-30
11,479,821 GBP2024-06-30
12,242,509 GBP2023-06-30
Dividends Paid
Retained earnings (accumulated losses)
-167,000 GBP2024-07-01 ~ 2025-06-30
Dividends Paid
-167,000 GBP2024-07-01 ~ 2025-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
9,453,015 GBP2024-07-01 ~ 2025-06-30
Wages/Salaries
8,152,595 GBP2024-07-01 ~ 2025-06-30
7,840,852 GBP2023-07-01 ~ 2024-06-30
Social Security Costs
1,048,214 GBP2024-07-01 ~ 2025-06-30
830,370 GBP2023-07-01 ~ 2024-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
301,432 GBP2024-07-01 ~ 2025-06-30
254,235 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
9,502,241 GBP2024-07-01 ~ 2025-06-30
8,925,457 GBP2023-07-01 ~ 2024-06-30
Average Number of Employees
1182024-07-01 ~ 2025-06-30
922023-07-01 ~ 2024-06-30
Director Remuneration
6,151 GBP2024-07-01 ~ 2025-06-30
8,160 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
204,455 GBP2024-07-01 ~ 2025-06-30
113,373 GBP2023-07-01 ~ 2024-06-30
Audit Fees/Expenses
44,000 GBP2024-07-01 ~ 2025-06-30
35,000 GBP2023-07-01 ~ 2024-06-30
Current Tax for the Period
3,151,821 GBP2024-07-01 ~ 2025-06-30
2,124,182 GBP2023-07-01 ~ 2024-06-30
Tax Expense/Credit at Applicable Tax Rate
3,111,985 GBP2024-07-01 ~ 2025-06-30
237,200 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
628,545 GBP2025-06-30
624,810 GBP2024-06-30
Furniture and fittings
1,103,364 GBP2025-06-30
1,050,975 GBP2024-06-30
Motor vehicles
448,392 GBP2025-06-30
238,571 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
2,180,301 GBP2025-06-30
1,914,356 GBP2024-06-30
Property, Plant & Equipment - Disposals
Furniture and fittings
-3,579 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Disposals
-3,579 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
342,685 GBP2025-06-30
302,845 GBP2024-06-30
Furniture and fittings
958,052 GBP2025-06-30
886,817 GBP2024-06-30
Motor vehicles
168,251 GBP2025-06-30
74,871 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,468,988 GBP2025-06-30
1,264,533 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
39,840 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
71,235 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
93,380 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
204,455 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Improvements to leasehold property
285,860 GBP2025-06-30
321,965 GBP2024-06-30
Furniture and fittings
145,312 GBP2025-06-30
164,158 GBP2024-06-30
Motor vehicles
280,141 GBP2025-06-30
163,700 GBP2024-06-30
Merchandise
21,899 GBP2025-06-30
195,822 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
8,297,857 GBP2025-06-30
6,465,902 GBP2024-06-30
Amounts Owed by Group Undertakings
Current
327,540 GBP2025-06-30
1,170,671 GBP2024-06-30
Other Debtors
Current
23,269 GBP2025-06-30
68,581 GBP2024-06-30
Amount of corporation tax that is recoverable
Current
2,140,510 GBP2025-06-30
1,081,618 GBP2024-06-30
Amount of value-added tax that is recoverable
Current
9,039 GBP2024-06-30
Prepayments/Accrued Income
Current
6,749,242 GBP2025-06-30
4,038,534 GBP2024-06-30
Debtors
Amounts falling due within one year, Current
36,880,671 GBP2025-06-30
Current, Amounts falling due within one year
13,069,743 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Current
9,844 GBP2025-06-30
Trade Creditors/Trade Payables
Current
1,758,954 GBP2025-06-30
2,722,949 GBP2024-06-30
Corporation Tax Payable
Current
5,841,954 GBP2025-06-30
2,363,067 GBP2024-06-30
Other Taxation & Social Security Payable
Current
200 GBP2025-06-30
256,620 GBP2024-06-30
Other Creditors
Current
67,711 GBP2025-06-30
57,839 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
13,549,839 GBP2025-06-30
16,403,723 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Non-current
35,447 GBP2025-06-30
hire purchase agreements
45,291 GBP2025-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
53,980 GBP2025-06-30
370,520 GBP2024-06-30
Between one and five year
4,485 GBP2025-06-30
58,465 GBP2024-06-30
All periods
58,465 GBP2025-06-30
428,985 GBP2024-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
152,442 GBP2025-06-30
165,480 GBP2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
724 shares2025-06-30
Profit/Loss
Retained earnings (accumulated losses)
9,453,015 GBP2024-07-01 ~ 2025-06-30