74909 - Other Professional, Scientific And Technical Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
7,069,107 GBP2024-01-01 ~ 2024-12-31
6,470,218 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
4,889,354 GBP2024-01-01 ~ 2024-12-31
4,997,641 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
2,179,753 GBP2024-01-01 ~ 2024-12-31
1,472,577 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
2,106,199 GBP2024-01-01 ~ 2024-12-31
1,899,472 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
11,261 GBP2024-01-01 ~ 2024-12-31
-408,641 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
14,115 GBP2024-01-01 ~ 2024-12-31
429 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
17,391 GBP2024-01-01 ~ 2024-12-31
21,295 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
7,985 GBP2024-01-01 ~ 2024-12-31
-429,507 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-363,502 GBP2024-01-01 ~ 2024-12-31
-139,526 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
371,487 GBP2024-01-01 ~ 2024-12-31
-289,981 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
371,487 GBP2024-01-01 ~ 2024-12-31
-289,981 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
2,596 GBP2024-12-31
438 GBP2023-12-31
Property, Plant & Equipment
266,161 GBP2024-12-31
435,116 GBP2023-12-31
Fixed Assets
268,757 GBP2024-12-31
435,554 GBP2023-12-31
Debtors
4,750,197 GBP2024-12-31
4,290,480 GBP2023-12-31
Cash at bank and in hand
597,716 GBP2024-12-31
682,776 GBP2023-12-31
Current Assets
5,347,913 GBP2024-12-31
4,973,256 GBP2023-12-31
Creditors
Current
1,753,998 GBP2024-12-31
1,863,569 GBP2023-12-31
Net Current Assets/Liabilities
3,593,915 GBP2024-12-31
3,109,687 GBP2023-12-31
Total Assets Less Current Liabilities
3,862,672 GBP2024-12-31
3,545,241 GBP2023-12-31
Creditors
Non-current
392,383 GBP2024-12-31
446,439 GBP2023-12-31
Net Assets/Liabilities
3,470,289 GBP2024-12-31
3,098,802 GBP2023-12-31
Equity
Called up share capital
1,535,314 GBP2024-12-31
1,535,314 GBP2023-12-31
1,535,314 GBP2022-12-31
Share premium
2,096,000 GBP2024-12-31
2,096,000 GBP2023-12-31
2,096,000 GBP2022-12-31
Retained earnings (accumulated losses)
-161,025 GBP2024-12-31
-532,512 GBP2023-12-31
-242,531 GBP2022-12-31
Equity
3,470,289 GBP2024-12-31
3,098,802 GBP2023-12-31
3,388,783 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
371,487 GBP2024-01-01 ~ 2024-12-31
-289,981 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
3,785,916 GBP2024-01-01 ~ 2024-12-31
3,509,254 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
359,310 GBP2024-01-01 ~ 2024-12-31
332,477 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
256,858 GBP2024-01-01 ~ 2024-12-31
241,581 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
4,402,084 GBP2024-01-01 ~ 2024-12-31
4,083,312 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
812024-01-01 ~ 2024-12-31
782023-01-01 ~ 2023-12-31
Director Remuneration
68,344 GBP2024-01-01 ~ 2024-12-31
65,945 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
232,430 GBP2024-01-01 ~ 2024-12-31
204,210 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
16,750 GBP2024-01-01 ~ 2024-12-31
Current Tax for the Period
85,588 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
Computer software
551,606 GBP2024-12-31
545,747 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
1,772,890 GBP2024-12-31
1,772,890 GBP2023-12-31
Plant and equipment
1,919,320 GBP2024-12-31
1,855,845 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
3,692,210 GBP2024-12-31
3,628,735 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
1,683,678 GBP2024-12-31
1,500,231 GBP2023-12-31
Plant and equipment
1,742,371 GBP2024-12-31
1,693,388 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,426,049 GBP2024-12-31
3,193,619 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
183,447 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
48,983 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
232,430 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
89,212 GBP2024-12-31
272,659 GBP2023-12-31
Plant and equipment
176,949 GBP2024-12-31
162,457 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,100,384 GBP2024-12-31
1,206,720 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
2,587,851 GBP2024-12-31
2,477,851 GBP2023-12-31
Other Debtors
Current
24,419 GBP2024-12-31
22,484 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
365,901 GBP2024-12-31
141,254 GBP2023-12-31
Prepayments
Current
233,506 GBP2024-12-31
202,993 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
4,750,197 GBP2024-12-31
4,290,480 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
80,000 GBP2024-12-31
80,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
186,457 GBP2024-12-31
262,083 GBP2023-12-31
Other Taxation & Social Security Payable
Current
107,263 GBP2024-12-31
94,905 GBP2023-12-31
Other Creditors
Current
52,308 GBP2024-12-31
56,361 GBP2023-12-31
Accrued Liabilities
Current
277,209 GBP2024-12-31
327,812 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
66,667 GBP2024-12-31
146,667 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
80,000 GBP2024-12-31
80,000 GBP2023-12-31
Non-current, Between one and two years
66,667 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
104,405 GBP2024-12-31
181,561 GBP2023-12-31
Between one and five year
59,173 GBP2024-12-31
158,718 GBP2023-12-31
All periods
163,578 GBP2024-12-31
340,279 GBP2023-12-31
Bank Borrowings
Secured
146,667 GBP2024-12-31
226,667 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,535,315 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
371,487 GBP2024-01-01 ~ 2024-12-31